S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
30K
|
€
21K
|
€
-968
|
€
3K
|
€
3K
|
€
18K
|
€
10K
|
€
722
|
€
42K
|
€
43K
|
€
30K
|
€
13K
|
€
16K
|
€
20K
|
€
29K
|
€
38K
|
€
39K
|
|
|
€
-36K
|
€
14K
|
€
17K
|
€
9K
|
€
-22K
|
€
-18K
|
€
-20K
|
€
-5K
|
€
-13K
|
€
-22K
|
€
2K
|
€
12K
|
€
6K
|
€
-8K
|
€
-4K
|
€
-25K
|
€
16K
|
€
25K
|
€
26K
|
|
|
€
358K
|
€
393K
|
€
393K
|
€
393K
|
€
393K
|
€
415K
|
€
433K
|
€
453K
|
€
459K
|
€
471K
|
€
493K
|
€
491K
|
€
479K
|
€
473K
|
€
480K
|
€
484K
|
€
109K
|
€
93K
|
€
68K
|
|
|
€
30K
|
€
36K
|
€
38K
|
€
32K
|
€
17K
|
€
20K
|
€
21K
|
€
37K
|
€
30K
|
€
23K
|
€
63K
|
€
64K
|
€
52K
|
€
34K
|
€
38K
|
€
42K
|
€
34K
|
€
40K
|
€
44K
|
|
|
€
18K
|
€
219
|
€
206
|
€
194
|
€
179
|
€
207
|
€
212
|
€
231
|
€
163
|
€
95
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
107
|
€
80
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
26K
|
€
18K
|
€
-4K
|
€
221
|
€
41
|
€
15K
|
€
8K
|
€
-2K
|
€
40K
|
€
41K
|
€
29K
|
€
11K
|
€
15K
|
€
19K
|
€
28K
|
€
37K
|
€
38K
|
|
|
€
-55K
|
€
14K
|
€
17K
|
€
9K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
7K
|
€
-588
|
€
-10K
|
€
14K
|
€
24K
|
€
12K
|
€
-7K
|
€
-4K
|
€
-17K
|
€
23K
|
€
35K
|
€
38K
|
|
|
€
-36K
|
|
|
|
€
-22K
|
€
-18K
|
€
-20K
|
€
-5K
|
€
-13K
|
€
-22K
|
€
2K
|
€
12K
|
€
6K
|
€
-8K
|
€
-4K
|
€
-25K
|
€
16K
|
€
25K
|
€
26K
|
|
|
€
337K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
26K
|
€
951K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
32
|
€
80
|
€
147
|
€
828
|
€
484
|
€
532
|
€
2K
|
€
307
|
€
392
|
€
1K
|
€
727
|
€
3K
|
€
996
|
€
1K
|
€
6K
|
€
47K
|
€
46K
|
€
56K
|
|
|
€
42K
|
|
|
|
€
-13K
|
€
-9K
|
€
-12K
|
€
3K
|
€
-4K
|
€
-14K
|
€
28K
|
€
29K
|
€
23K
|
€
11K
|
€
15K
|
€
11K
|
€
21K
|
€
27K
|
€
26K
|
|
|
€
-710K
|
€
-18K
|
€
-26K
|
€
-1K
|
€
1K
|
€
10K
|
€
31K
|
€
40K
|
€
41K
|
€
47K
|
€
60K
|
€
34K
|
€
10K
|
€
3K
|
€
4K
|
€
10K
|
€
74K
|
|
€
69K
|
|
|
0,04
|
0,26
|
0,31
|
0,93
|
1,07
|
1,60
|
6,05
|
7,65
|
7,07
|
7,99
|
6,93
|
4,58
|
2,12
|
2,29
|
3,97
|
4,96
|
29,76
|
|
14,16
|
|
|
0,04
|
0,26
|
0,31
|
0,93
|
1,07
|
1,60
|
6,05
|
7,65
|
7,07
|
7,99
|
6,93
|
4,58
|
2,12
|
2,29
|
3,97
|
4,96
|
29,76
|
|
14,16
|
|
|
0,04
|
1,26
|
1,64
|
38,87
|
13,09
|
25,30
|
111,52
|
201,71
|
55,91
|
61,94
|
16,42
|
12,10
|
6,13
|
2,29
|
3,97
|
4,96
|
29,76
|
|
14,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
815K
|
€
828K
|
€
838K
|
€
849K
|
€
867K
|
€
888K
|
€
905K
|
€
914K
|
€
929K
|
€
954K
|
€
952K
|
€
945K
|
€
947K
|
€
966K
|
€
965K
|
€
115K
|
€
94K
|
€
75K
|
|
|
€
744K
|
€
421K
|
€
435K
|
€
445K
|
€
456K
|
€
452K
|
€
455K
|
€
452K
|
€
456K
|
€
458K
|
€
461K
|
€
462K
|
€
466K
|
€
474K
|
€
486K
|
€
481K
|
€
5K
|
€
1K
|
€
7K
|
|
|
€
744K
|
€
5K
|
€
7K
|
€
334
|
€
1K
|
€
1K
|
€
336
|
€
231
|
€
846
|
€
866
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
|
€
5K
|
|
|
|
€
396K
|
€
397K
|
€
431K
|
€
441K
|
€
436K
|
€
449K
|
€
446K
|
€
449K
|
€
451K
|
€
451K
|
€
452K
|
€
457K
|
€
472K
|
€
485K
|
€
479K
|
€
3K
|
€
1K
|
€
1K
|
|
|
32,48%
|
48,29%
|
47,50%
|
46,94%
|
46,31%
|
47,86%
|
48,74%
|
50,06%
|
50,15%
|
50,70%
|
51,70%
|
51,54%
|
50,66%
|
49,92%
|
49,71%
|
50,15%
|
95,37%
|
98,61%
|
91,22%
|
|
|
|
1,01
|
1,01
|
1,09
|
1,12
|
1,05
|
1,04
|
0,98
|
0,98
|
0,96
|
0,91
|
0,92
|
0,96
|
1
|
1,01
|
0,99
|
0,03
|
0,01
|
0,02
|
|
|
33,67
|
19,11
|
17,02
|
24,89
|
|
2 042,72
|
11 127,64
|
30,12
|
58,07
|
|
11,65
|
11,32
|
16,10
|
42,40
|
32,64
|
24,85
|
0,19
|
0,04
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,67%
|
|
|
|
-3,39%
|
-2,21%
|
-2,77%
|
0,66%
|
-0,90%
|
-2,90%
|
5,62%
|
5,88%
|
4,79%
|
2,36%
|
3,11%
|
2,17%
|
19,12%
|
29,11%
|
37,94%
|
|
|
-9,97%
|
|
|
|
-5,53%
|
-4,24%
|
-4,72%
|
-1,20%
|
-2,74%
|
-4,70%
|
0,49%
|
2,44%
|
1,27%
|
-1,59%
|
-0,78%
|
-5,24%
|
14,91%
|
26,61%
|
37,72%
|
|
|
-3,24
|
|
|
|
-2,56
|
-2,03
|
-2,30
|
-0,60
|
-1,37
|
-2,38
|
0,25
|
1,26
|
0,64
|
-0,80
|
-0,39
|
-2,63
|
14,22
|
26,24
|
34,41
|
|
|
-9,97
|
|
|
|
-5,53
|
-4,24
|
-4,72
|
-1,20
|
-2,74
|
-4,70
|
0,49
|
2,44
|
1,27
|
-1,59
|
-0,78
|
-5,24
|
14,91
|
26,61
|
37,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|