S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
961K
|
€
928K
|
€
1,16M
|
€
1,08M
|
€
1,42M
|
€
575K
|
€
763K
|
€
953K
|
€
307K
|
€
278K
|
€
297K
|
€
419K
|
€
557K
|
€
720K
|
€
689K
|
€
591K
|
€
464K
|
€
624K
|
|
|
€
425K
|
€
146K
|
€
204K
|
€
538K
|
€
460K
|
€
672K
|
€
50K
|
€
212K
|
€
356K
|
€
184K
|
€
137K
|
€
162K
|
€
250K
|
€
322K
|
€
399K
|
€
409K
|
€
290K
|
€
291K
|
€
336K
|
|
|
€
976K
|
€
1,06M
|
€
1,01M
|
€
830K
|
€
836K
|
€
372K
|
€
374K
|
€
352K
|
€
377K
|
€
173K
|
€
164K
|
€
152K
|
€
190K
|
€
140K
|
€
1,07M
|
€
669K
|
€
1,11M
|
€
819K
|
€
528K
|
|
|
7,90
|
6,80
|
5,80
|
5,80
|
4,80
|
4,70
|
3,90
|
3,20
|
2,40
|
1
|
1
|
0,70
|
1
|
0,40
|
2,20
|
1,50
|
1,20
|
1,20
|
1,20
|
|
|
€
655K
|
€
461K
|
€
501K
|
€
673K
|
€
675K
|
€
836K
|
€
220K
|
€
430K
|
€
597K
|
€
233K
|
€
188K
|
€
227K
|
€
254K
|
€
373K
|
€
681K
|
€
621K
|
€
548K
|
€
469K
|
€
591K
|
|
|
-
|
€
11K
|
|
|
|
-
|
€
6K
|
€
6K
|
€
2K
|
€
4K
|
€
28K
|
€
16K
|
€
28K
|
€
3K
|
€
81K
|
€
208K
|
€
36K
|
|
€
45K
|
|
|
€
602K
|
€
505K
|
€
447K
|
€
370K
|
€
334K
|
€
323K
|
€
281K
|
€
232K
|
€
163K
|
€
21K
|
€
49K
|
€
33K
|
€
66K
|
€
92K
|
€
130K
|
€
89K
|
€
130K
|
€
63K
|
€
93K
|
|
|
€
500K
|
€
145K
|
-
|
€
5K
|
€
6K
|
€
658K
|
€
10K
|
€
210K
|
€
160K
|
€
175K
|
€
125K
|
€
200K
|
€
200K
|
€
1,25M
|
|
€
850K
|
|
|
|
|
|
117,78%
|
99,13%
|
0,00%
|
0,89%
|
1,30%
|
97,87%
|
20,14%
|
98,85%
|
44,89%
|
95,08%
|
91,18%
|
123,74%
|
79,92%
|
388,41%
|
|
207,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696K
|
€
453K
|
€
477K
|
€
784K
|
€
736K
|
€
1,03M
|
€
288K
|
€
523K
|
€
733K
|
€
285K
|
€
228K
|
€
263K
|
€
300K
|
€
463K
|
€
586K
|
€
590K
|
€
459K
|
€
400K
|
€
528K
|
|
|
€
495K
|
€
221K
|
€
237K
|
€
570K
|
€
471K
|
€
805K
|
€
75K
|
€
295K
|
€
423K
|
€
280K
|
€
224K
|
€
258K
|
€
293K
|
€
432K
|
€
563K
|
€
577K
|
€
452K
|
€
391K
|
€
517K
|
|
|
€
425K
|
€
146K
|
€
204K
|
€
538K
|
€
460K
|
€
691K
|
€
50K
|
€
212K
|
€
356K
|
€
184K
|
€
137K
|
€
162K
|
€
250K
|
€
322K
|
€
399K
|
€
409K
|
€
290K
|
€
291K
|
€
336K
|
|
|
€
105K
|
€
145K
|
€
323K
|
€
233K
|
€
51K
|
|
|
€
111K
|
€
962K
|
€
8K
|
€
12K
|
€
4K
|
€
-71K
|
€
28K
|
€
83K
|
€
33K
|
€
0
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
66K
|
€
13K
|
€
508K
|
€
208K
|
€
247K
|
€
105K
|
€
201K
|
€
117K
|
€
127K
|
€
182K
|
€
195K
|
€
380K
|
€
126K
|
€
795K
|
€
1,20M
|
€
694K
|
€
317K
|
€
94K
|
|
|
€
626K
|
€
378K
|
€
445K
|
€
752K
|
€
725K
|
€
940K
|
€
263K
|
€
440K
|
€
666K
|
€
189K
|
€
141K
|
€
166K
|
€
308K
|
€
352K
|
€
422K
|
€
430K
|
€
298K
|
€
300K
|
€
348K
|
|
|
€
736K
|
€
902K
|
€
961K
|
€
496K
|
€
524K
|
€
20K
|
€
134K
|
€
68K
|
€
274K
|
€
-90K
|
€
144K
|
€
189K
|
€
226K
|
€
47K
|
€
979K
|
€
640K
|
€
1,10M
|
€
802K
|
€
509K
|
|
|
1,43
|
1,73
|
1,74
|
1,28
|
1,38
|
1,01
|
1,13
|
1,05
|
1,14
|
0,89
|
1,20
|
1,43
|
1,33
|
1,03
|
7,68
|
1,69
|
13,70
|
31,81
|
6,60
|
|
|
0,56
|
0,76
|
0,79
|
0,83
|
0,92
|
0,62
|
0,68
|
0,67
|
0,79
|
0,83
|
1,01
|
1,28
|
1,18
|
0,88
|
6,74
|
1,58
|
12,59
|
27,18
|
6,03
|
|
|
1,43
|
1,73
|
1,74
|
1,28
|
1,38
|
1,01
|
1,13
|
1,05
|
1,14
|
0,89
|
1,20
|
1,45
|
1,33
|
1,03
|
7,93
|
1,73
|
13,71
|
31,81
|
6,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,95M
|
€
2,73M
|
€
2,95M
|
€
2,90M
|
€
2,54M
|
€
2,43M
|
€
1,87M
|
€
2,28M
|
€
3,19M
|
€
1,17M
|
€
891K
|
€
638K
|
€
925K
|
€
1,63M
|
€
1,21M
|
€
1,60M
|
€
1,20M
|
€
845K
|
€
619K
|
|
|
€
1,97M
|
€
1,66M
|
€
1,93M
|
€
2,06M
|
€
1,69M
|
€
2,01M
|
€
1,50M
|
€
1,92M
|
€
2,81M
|
€
1,00M
|
€
727K
|
€
437K
|
€
685K
|
€
1,49M
|
€
147K
|
€
933K
|
€
87K
|
€
26K
|
€
91K
|
|
|
€
1,73M
|
€
1,24M
|
€
1,30M
|
€
1,79M
|
€
1,40M
|
€
1,56M
|
€
1,05M
|
€
1,36M
|
€
2,01M
|
€
840K
|
€
727K
|
€
433K
|
€
684K
|
€
1,49M
|
€
142K
|
€
910K
|
€
87K
|
€
26K
|
€
91K
|
|
|
€
235K
|
€
425K
|
€
630K
|
€
277K
|
€
290K
|
€
453K
|
€
445K
|
€
566K
|
€
800K
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
|
33,06%
|
38,64%
|
34,26%
|
28,59%
|
32,92%
|
15,32%
|
19,94%
|
15,48%
|
11,82%
|
14,74%
|
18,40%
|
23,79%
|
20,56%
|
8,57%
|
87,94%
|
41,77%
|
92,76%
|
96,92%
|
85,32%
|
|
|
0,24
|
0,40
|
0,62
|
0,33
|
0,35
|
1,22
|
1,19
|
1,61
|
2,12
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
2,82
|
3,68
|
4,04
|
2,63
|
2,29
|
1,95
|
5,20
|
3,68
|
3,84
|
3,51
|
3,19
|
1,66
|
2,28
|
3,23
|
0,25
|
1,58
|
0,19
|
0,07
|
0,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,07%
|
35,81%
|
44,03%
|
90,56%
|
86,78%
|
252,93%
|
70,28%
|
125,00%
|
176,56%
|
109,31%
|
86,29%
|
109,49%
|
161,90%
|
251,76%
|
39,51%
|
64,20%
|
26,86%
|
36,65%
|
65,85%
|
|
|
43,48%
|
13,85%
|
20,23%
|
64,80%
|
55,10%
|
180,79%
|
13,29%
|
60,31%
|
94,53%
|
106,40%
|
83,63%
|
106,45%
|
131,58%
|
229,97%
|
37,34%
|
61,18%
|
26,17%
|
35,55%
|
63,71%
|
|
|
14,38
|
5,35
|
6,93
|
18,53
|
18,14
|
27,70
|
2,65
|
9,34
|
11,17
|
15,69
|
15,39
|
25,32
|
27,05
|
19,71
|
32,83
|
25,55
|
24,27
|
34,46
|
54,36
|
|
|
43,48
|
13,85
|
20,23
|
64,80
|
55,10
|
180,79
|
13,29
|
60,31
|
94,53
|
106,40
|
83,63
|
106,45
|
131,58
|
229,97
|
37,34
|
61,18
|
26,17
|
35,55
|
63,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,90
|
6,80
|
5,80
|
5,80
|
4,80
|
4,70
|
3,90
|
3,20
|
2,40
|
1
|
1
|
0,70
|
1
|
0,40
|
2,20
|
1,50
|
1,20
|
1,20
|
1,20
|
|
|
€
76K
|
€
74K
|
€
77K
|
€
64K
|
€
69K
|
€
69K
|
€
72K
|
€
72K
|
€
68K
|
€
21K
|
€
49K
|
€
47K
|
€
66K
|
€
231K
|
€
59K
|
€
59K
|
€
108K
|
€
52K
|
€
77K
|