S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
155K
|
€
131K
|
€
138K
|
€
168K
|
€
109K
|
€
120K
|
€
77K
|
€
31K
|
€
31K
|
€
10K
|
€
13K
|
€
-3K
|
€
-32K
|
|
|
€
-10K
|
€
-9K
|
€
-13K
|
€
19K
|
€
18K
|
€
15K
|
€
58K
|
€
15K
|
€
-21K
|
€
11K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-42K
|
|
|
€
151K
|
€
161K
|
€
170K
|
€
182K
|
€
163K
|
€
145K
|
€
130K
|
€
-10K
|
€
-25K
|
€
-4K
|
€
-15K
|
€
-9K
|
€
4K
|
€
18K
|
|
|
3
|
2
|
2,40
|
3,40
|
2,80
|
2,20
|
1,30
|
1,90
|
1,20
|
1
|
0,20
|
0,50
|
|
|
|
|
€
21K
|
€
25K
|
€
12K
|
€
46K
|
€
45K
|
€
37K
|
€
81K
|
€
22K
|
-
|
€
15K
|
€
2K
|
-
|
€
155
|
€
665
|
|
|
€
24K
|
€
27K
|
€
11K
|
€
29K
|
€
19K
|
€
22K
|
€
3K
|
€
9K
|
€
10K
|
€
5K
|
€
5K
|
€
2K
|
€
312
|
€
2K
|
|
|
€
121K
|
€
134K
|
€
113K
|
€
93K
|
€
126K
|
€
76K
|
€
48K
|
€
46K
|
€
36K
|
€
9K
|
€
8K
|
€
18K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
4K
|
€
39K
|
€
38K
|
€
31K
|
€
70K
|
€
31K
|
€
-6K
|
€
21K
|
€
2K
|
€
-5K
|
€
-5K
|
€
-33K
|
|
|
€
-4K
|
€
-385
|
€
-10K
|
€
29K
|
€
24K
|
€
19K
|
€
59K
|
€
18K
|
€
-18K
|
€
12K
|
€
-5K
|
€
-12K
|
€
-12K
|
€
-40K
|
|
|
€
-10K
|
€
-9K
|
€
-13K
|
€
19K
|
€
18K
|
€
15K
|
€
58K
|
€
15K
|
€
-21K
|
€
11K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-42K
|
|
|
€
4K
|
€
21K
|
€
26K
|
€
5K
|
€
39K
|
|
|
€
9K
|
€
18K
|
€
14K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
61K
|
€
34K
|
€
92K
|
€
44K
|
€
104K
|
€
96K
|
€
30K
|
€
33K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
16K
|
|
|
€
8K
|
€
9K
|
€
436
|
€
29K
|
€
31K
|
€
27K
|
€
69K
|
€
27K
|
€
-9K
|
€
20K
|
€
929
|
€
-6K
|
€
-7K
|
€
-35K
|
|
|
€
139K
|
€
151K
|
€
143K
|
€
160K
|
€
144K
|
€
135K
|
€
134K
|
€
3K
|
€
-12K
|
€
5K
|
€
-44K
|
€
-27K
|
€
-13K
|
€
11K
|
|
|
2,61
|
2,46
|
3,20
|
3,29
|
3,21
|
3,03
|
3,19
|
1,05
|
0,85
|
1,13
|
0,22
|
0,40
|
0,62
|
1,41
|
|
|
1,16
|
0,76
|
0,75
|
1,57
|
1,25
|
2,24
|
2,07
|
0,64
|
0,56
|
0,49
|
0,08
|
0,13
|
0,22
|
0,63
|
|
|
2,70
|
2,54
|
3,20
|
3,29
|
3,21
|
3,04
|
3,27
|
1,15
|
0,98
|
1,15
|
0,22
|
0,40
|
0,62
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
306K
|
€
260K
|
€
272K
|
€
257K
|
€
222K
|
€
216K
|
€
96K
|
€
105K
|
€
82K
|
€
45K
|
€
55K
|
€
62K
|
€
80K
|
|
|
€
108K
|
€
145K
|
€
91K
|
€
90K
|
€
94K
|
€
77K
|
€
86K
|
€
106K
|
€
130K
|
€
86K
|
€
61K
|
€
64K
|
€
57K
|
€
62K
|
|
|
€
83K
|
€
100K
|
€
65K
|
€
70K
|
€
65K
|
€
66K
|
€
60K
|
€
56K
|
€
65K
|
€
40K
|
€
56K
|
€
46K
|
€
33K
|
€
27K
|
|
|
€
22K
|
€
42K
|
€
26K
|
€
20K
|
€
28K
|
€
11K
|
€
24K
|
€
45K
|
€
54K
|
€
45K
|
€
4K
|
€
18K
|
€
24K
|
€
35K
|
|
|
58,33%
|
52,55%
|
65,11%
|
67,07%
|
63,53%
|
65,34%
|
60,39%
|
-10,49%
|
-23,96%
|
-5,26%
|
-34,05%
|
-15,83%
|
7,11%
|
22,40%
|
|
|
0,14
|
0,26
|
0,15
|
0,11
|
0,17
|
0,07
|
0,19
|
-4,50
|
-2,15
|
-10,50
|
-0,27
|
-2,08
|
5,54
|
1,96
|
|
|
7,71
|
8,39
|
25,93
|
2,32
|
2,50
|
2,47
|
1,22
|
3,48
|
|
4,01
|
24,49
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,14%
|
5,58%
|
0,26%
|
15,79%
|
19,22%
|
18,35%
|
52,79%
|
-272,16%
|
34,99%
|
-466,91%
|
-6,04%
|
64,35%
|
-165,23%
|
-197,54%
|
|
|
-6,55%
|
-5,42%
|
-7,56%
|
10,50%
|
10,94%
|
10,23%
|
44,12%
|
-148,66%
|
82,87%
|
-257,80%
|
43,30%
|
150,39%
|
-305,56%
|
-236,85%
|
|
|
-3,82
|
-2,85
|
-4,92
|
7,04
|
6,95
|
6,68
|
26,64
|
15,60
|
-19,86
|
13,57
|
-14,74
|
-23,81
|
-21,73
|
-53,04
|
|
|
-6,55
|
-5,42
|
-7,56
|
10,50
|
10,94
|
10,23
|
44,12
|
-148,66
|
82,87
|
-257,80
|
43,30
|
150,39
|
-305,56
|
-236,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2,40
|
3,40
|
2,80
|
2,20
|
1,30
|
1,90
|
1,20
|
1
|
0,20
|
0,50
|
|
|
|
|
€
40K
|
€
67K
|
€
47K
|
€
27K
|
€
45K
|
€
35K
|
€
37K
|
€
24K
|
€
30K
|
€
9K
|
€
38K
|
€
36K
|
|
|