SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
91K
|
€
187K
|
€
139K
|
€
128K
|
€
-36K
|
€
-13K
|
€
-3K
|
€
33K
|
€
9K
|
€
50K
|
€
28K
|
€
12K
|
€
20K
|
€
12K
|
€
11K
|
€
21K
|
|
|
€
55K
|
€
19K
|
€
93K
|
€
81K
|
€
93K
|
€
-37K
|
€
-13K
|
€
-4K
|
€
23K
|
€
8K
|
€
34K
|
€
21K
|
€
-10K
|
€
5K
|
€
-1K
|
€
-3K
|
€
-2K
|
|
|
€
368K
|
€
314K
|
€
296K
|
€
203K
|
€
122K
|
€
30K
|
€
68K
|
€
83K
|
€
87K
|
€
65K
|
€
57K
|
€
35K
|
€
14K
|
€
24K
|
€
19K
|
€
20K
|
€
23K
|
|
|
€
114K
|
€
22K
|
€
206K
|
€
153K
|
€
137K
|
€
1K
|
€
3K
|
€
4K
|
€
39K
|
€
11K
|
€
54K
|
€
29K
|
€
10K
|
€
31K
|
€
10K
|
€
8K
|
€
10K
|
|
|
€
10K
|
€
78
|
€
13K
|
€
10K
|
€
19K
|
€
240
|
€
7K
|
€
7K
|
€
18K
|
€
3K
|
€
28K
|
€
7K
|
€
1K
|
€
9K
|
€
3K
|
€
7K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
859
|
€
833
|
€
800
|
€
800
|
€
800
|
€
800
|
|
€
1K
|
|
€
12K
|
|
|
|
|
|
|
|
|
1,52%
|
4,44%
|
0,89%
|
0,98%
|
0,86%
|
|
|
|
4,43%
|
|
35,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
7K
|
€
179K
|
€
135K
|
€
127K
|
€
-36K
|
€
-13K
|
€
-4K
|
€
32K
|
€
8K
|
€
48K
|
€
25K
|
€
9K
|
€
17K
|
€
10K
|
€
8K
|
€
12K
|
|
|
€
91K
|
€
37K
|
€
151K
|
€
126K
|
€
127K
|
€
-37K
|
€
-13K
|
€
-4K
|
€
32K
|
€
8K
|
€
48K
|
€
25K
|
€
-8K
|
€
9K
|
€
2K
|
€
213
|
€
3K
|
|
|
€
55K
|
€
19K
|
€
93K
|
€
81K
|
€
93K
|
€
-37K
|
€
-13K
|
€
-4K
|
€
23K
|
€
8K
|
€
34K
|
€
21K
|
€
-10K
|
€
5K
|
€
-1K
|
€
-3K
|
€
-2K
|
|
|
€
0
|
€
3K
|
€
0
|
€
7K
|
€
0
|
€
0
|
|
|
-
|
|
|
|
€
-6K
|
-
|
€
536
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
226K
|
€
162K
|
€
116K
|
€
6K
|
€
28K
|
€
65K
|
€
69K
|
€
117K
|
€
94K
|
€
83K
|
€
33K
|
€
3K
|
|
€
3K
|
|
€
25K
|
|
|
€
57K
|
€
-11K
|
€
121K
|
€
90K
|
€
93K
|
€
-37K
|
€
-13K
|
€
-4K
|
€
23K
|
€
8K
|
€
34K
|
€
21K
|
€
7K
|
€
13K
|
€
7K
|
€
5K
|
€
7K
|
|
|
€
361K
|
€
305K
|
€
288K
|
€
194K
|
€
118K
|
€
22K
|
€
64K
|
€
83K
|
€
86K
|
€
64K
|
€
57K
|
€
35K
|
€
14K
|
€
18K
|
€
5K
|
€
-1K
|
€
-6K
|
|
|
3,38
|
5,82
|
2,56
|
1,84
|
1,77
|
1,09
|
6,56
|
5,96
|
3,83
|
3,12
|
1,91
|
5,50
|
1,91
|
1,87
|
2,62
|
0,93
|
0,89
|
|
|
3,30
|
4,90
|
1,84
|
1,36
|
1,31
|
0,65
|
6,56
|
5,96
|
3,83
|
3,12
|
1,91
|
5,50
|
1,91
|
1,87
|
2,62
|
0,93
|
0,89
|
|
|
3,38
|
5,88
|
2,56
|
1,84
|
1,77
|
1,09
|
6,56
|
6,03
|
3,92
|
3,20
|
2,38
|
5,99
|
2,11
|
1,87
|
2,63
|
0,94
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
377K
|
€
479K
|
€
433K
|
€
275K
|
€
273K
|
€
80K
|
€
99K
|
€
117K
|
€
95K
|
€
121K
|
€
43K
|
€
29K
|
€
45K
|
€
22K
|
€
42K
|
€
80K
|
|
|
€
152K
|
€
63K
|
€
184K
|
€
230K
|
€
153K
|
€
243K
|
€
11K
|
€
17K
|
€
30K
|
€
30K
|
€
63K
|
€
8K
|
€
15K
|
€
21K
|
€
3K
|
€
22K
|
€
56K
|
|
|
€
152K
|
€
63K
|
€
184K
|
€
230K
|
€
153K
|
€
243K
|
€
11K
|
€
16K
|
€
30K
|
€
29K
|
€
51K
|
€
7K
|
€
14K
|
€
21K
|
€
3K
|
€
22K
|
€
56K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,81%
|
83,23%
|
61,64%
|
46,88%
|
44,49%
|
11,05%
|
85,68%
|
83,21%
|
74,01%
|
68,35%
|
47,55%
|
81,81%
|
47,72%
|
54,02%
|
86,42%
|
47,45%
|
29,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,63
|
9,70
|
1,03
|
1,71
|
1,20
|
|
|
|
0,95
|
3,55
|
1,33
|
0,31
|
1,62
|
1,22
|
0,31
|
2,81
|
4,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,41%
|
-3,64%
|
41,07%
|
44,28%
|
76,20%
|
-122,78%
|
-19,19%
|
-4,43%
|
26,65%
|
12,65%
|
59,61%
|
60,93%
|
48,80%
|
53,96%
|
35,94%
|
23,60%
|
32,30%
|
|
|
14,90%
|
6,16%
|
31,60%
|
40,10%
|
75,97%
|
-123,71%
|
-19,60%
|
-5,09%
|
26,02%
|
11,82%
|
59,61%
|
60,69%
|
-75,18%
|
21,54%
|
-5,83%
|
-14,81%
|
-8,12%
|
|
|
10,55
|
5,13
|
19,48
|
18,80
|
33,80
|
-13,67
|
-16,79
|
-4,23
|
19,26
|
8,08
|
28,34
|
49,65
|
-35,88
|
11,64
|
-5,04
|
-7,03
|
-2,36
|
|
|
14,90
|
6,16
|
31,60
|
40,10
|
75,97
|
-123,71
|
-19,60
|
-5,09
|
26,02
|
11,82
|
59,61
|
60,69
|
-75,18
|
21,54
|
-5,83
|
-14,81
|
-8,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,01
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,01
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|