SW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-689
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
-8K
|
€
-4K
|
€
-694
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-9K
|
|
|
€
-29K
|
€
-21K
|
€
-17K
|
€
-16K
|
€
-12K
|
€
-4K
|
€
2K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
83
|
€
552
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-689
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-6K
|
|
|
€
-6K
|
€
-3K
|
€
-1K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-10K
|
|
|
€
-8K
|
€
-4K
|
€
-694
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
730
|
€
102
|
€
391
|
€
1K
|
€
426
|
€
3K
|
€
1K
|
€
3K
|
|
|
€
-8K
|
€
-4K
|
€
-202
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-6K
|
|
|
€
-29K
|
€
-21K
|
€
-17K
|
€
-17K
|
€
-14K
|
€
-9K
|
€
-5K
|
€
4K
|
|
|
0,22
|
0,26
|
0,31
|
0,34
|
0,36
|
0,50
|
0,69
|
1,59
|
|
|
0,22
|
0,26
|
0,31
|
0,34
|
0,36
|
0,50
|
0,69
|
1,59
|
|
|
0,22
|
0,26
|
0,31
|
0,34
|
0,36
|
0,50
|
0,69
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
10K
|
€
14K
|
€
19K
|
€
21K
|
|
|
€
37K
|
€
29K
|
€
25K
|
€
25K
|
€
21K
|
€
17K
|
€
16K
|
€
8K
|
|
|
€
37K
|
€
29K
|
€
25K
|
€
25K
|
€
21K
|
€
17K
|
€
16K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-357,33%
|
-282,39%
|
-225,21%
|
-181,79%
|
-116,66%
|
-30,32%
|
12,50%
|
56,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,31%
|
18,20%
|
1,15%
|
13,17%
|
35,97%
|
72,18%
|
-243,91%
|
-48,42%
|
|
|
26,31%
|
18,20%
|
3,97%
|
24,35%
|
59,51%
|
143,94%
|
-377,65%
|
-80,19%
|
|
|
-94,00
|
-51,39
|
-8,94
|
-44,27
|
-69,42
|
-43,64
|
-47,20
|
-45,67
|
|
|
26,31
|
18,20
|
3,97
|
24,35
|
59,51
|
143,94
|
-377,65
|
-80,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|