S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
28K
|
€
46K
|
€
-48K
|
€
162K
|
€
98K
|
€
148K
|
€
129K
|
€
92K
|
€
-7K
|
€
2K
|
€
5K
|
€
27K
|
€
14K
|
€
460
|
€
-8K
|
€
2K
|
€
11K
|
€
-6K
|
|
|
€
-79K
|
€
-4K
|
€
-12K
|
€
-166K
|
€
39K
|
€
-69K
|
€
4K
|
€
30K
|
€
33K
|
€
2K
|
€
8K
|
€
4K
|
€
18K
|
€
13K
|
€
348
|
€
-40K
|
€
-7K
|
€
-7K
|
€
9K
|
|
|
€
-51K
|
€
28K
|
€
31K
|
€
43K
|
€
209K
|
€
170K
|
€
239K
|
€
235K
|
€
205K
|
€
172K
|
€
170K
|
€
162K
|
€
158K
|
€
140K
|
€
127K
|
€
127K
|
€
167K
|
€
175K
|
€
209K
|
|
|
-
|
€
18K
|
€
15K
|
€
2K
|
€
76K
|
€
6K
|
€
95K
|
€
101K
|
€
98K
|
€
9K
|
€
14K
|
€
17K
|
€
49K
|
€
28K
|
€
9K
|
€
9K
|
€
10K
|
€
17K
|
€
10K
|
|
|
€
14K
|
€
2K
|
€
6K
|
€
148
|
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
€
385
|
€
27
|
€
1K
|
|
|
€
34K
|
€
-324
|
€
22K
|
€
81K
|
€
75K
|
€
112K
|
€
91K
|
€
65K
|
€
30K
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
23K
|
€
20K
|
€
-130K
|
€
85K
|
€
-17K
|
€
56K
|
€
63K
|
€
61K
|
€
-7K
|
€
1K
|
€
5K
|
€
27K
|
€
13K
|
€
-19
|
€
-9K
|
€
2K
|
€
11K
|
€
-12K
|
|
|
€
-71K
|
€
3K
|
€
-3K
|
€
-156K
|
€
52K
|
€
-58K
|
€
27K
|
€
38K
|
€
41K
|
€
-8K
|
€
533
|
€
4K
|
€
26K
|
€
12K
|
€
-1K
|
€
-13K
|
€
-3K
|
€
5K
|
€
-15K
|
|
|
€
-79K
|
€
-4K
|
€
-12K
|
€
-166K
|
€
39K
|
€
-69K
|
€
4K
|
€
30K
|
€
33K
|
€
2K
|
€
8K
|
€
4K
|
€
18K
|
€
13K
|
€
348
|
€
-40K
|
€
-7K
|
€
-7K
|
€
9K
|
|
|
€
4K
|
€
7K
|
-
|
€
27K
|
€
15K
|
|
€
24K
|
€
19K
|
€
110K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-3K
|
€
0
|
€
0
|
€
0
|
€
-259K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
11K
|
€
3K
|
€
40K
|
€
65K
|
€
61K
|
€
52K
|
€
121K
|
€
7K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
|
|
€
-60K
|
€
17K
|
€
11K
|
€
-140K
|
€
71K
|
€
-29K
|
€
33K
|
€
55K
|
€
53K
|
€
3K
|
€
9K
|
€
5K
|
€
19K
|
€
14K
|
€
1K
|
€
-36K
|
€
-3K
|
€
-2K
|
€
12K
|
|
|
€
-148K
|
€
-63K
|
€
-44K
|
€
-66K
|
€
127K
|
€
53K
|
€
104K
|
€
115K
|
€
99K
|
€
110K
|
€
107K
|
€
159K
|
€
163K
|
€
129K
|
€
115K
|
€
111K
|
€
148K
|
€
146K
|
€
182K
|
|
|
0,57
|
0,80
|
0,82
|
0,78
|
1,24
|
1,11
|
1,28
|
1,32
|
1,30
|
1,39
|
1,60
|
1,62
|
1,83
|
1,65
|
1,58
|
1,69
|
2,03
|
1,63
|
2,05
|
|
|
0,57
|
0,80
|
0,82
|
0,78
|
1,19
|
1,06
|
1,18
|
1,23
|
1,30
|
1,39
|
1,60
|
1,43
|
1,58
|
1,40
|
1,33
|
1,38
|
1,68
|
1,42
|
1,76
|
|
|
0,57
|
0,80
|
0,82
|
0,78
|
1,24
|
1,12
|
1,28
|
1,32
|
1,30
|
1,40
|
1,60
|
1,64
|
1,84
|
1,66
|
1,59
|
1,76
|
2,06
|
1,68
|
2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
356K
|
€
326K
|
€
382K
|
€
802K
|
€
684K
|
€
637K
|
€
643K
|
€
605K
|
€
454K
|
€
350K
|
€
424K
|
€
368K
|
€
338K
|
€
326K
|
€
288K
|
€
311K
|
€
411K
|
€
384K
|
|
|
€
342K
|
€
328K
|
€
295K
|
€
339K
|
€
593K
|
€
514K
|
€
398K
|
€
407K
|
€
400K
|
€
282K
|
€
179K
|
€
262K
|
€
211K
|
€
198K
|
€
199K
|
€
161K
|
€
143K
|
€
236K
|
€
173K
|
|
|
€
342K
|
€
307K
|
€
246K
|
€
300K
|
€
528K
|
€
466K
|
€
371K
|
€
359K
|
€
333K
|
€
280K
|
€
179K
|
€
253K
|
€
195K
|
€
197K
|
€
197K
|
€
154K
|
€
141K
|
€
230K
|
€
172K
|
|
|
-
|
€
21K
|
€
49K
|
€
39K
|
€
65K
|
€
47K
|
€
26K
|
€
47K
|
€
66K
|
|
|
€
6K
|
€
15K
|
|
|
|
€
575
|
€
4K
|
|
|
|
-17,37%
|
7,83%
|
9,64%
|
11,27%
|
26,04%
|
24,86%
|
37,60%
|
36,62%
|
33,87%
|
37,98%
|
48,71%
|
38,26%
|
42,87%
|
41,41%
|
38,94%
|
44,08%
|
53,82%
|
42,48%
|
54,53%
|
|
|
0
|
0,76
|
1,57
|
0,90
|
0,31
|
0,27
|
0,11
|
0,20
|
0,32
|
|
|
0,04
|
0,09
|
|
|
|
0
|
0,02
|
|
|
|
|
13,96
|
15,02
|
|
7
|
|
7,12
|
6,49
|
6,60
|
|
126,20
|
56,46
|
7,90
|
15,25
|
|
|
76,61
|
22,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,15%
|
60,15%
|
35,32%
|
-326,11%
|
34,06%
|
-16,79%
|
13,66%
|
23,20%
|
25,62%
|
1,74%
|
5,28%
|
3,22%
|
11,93%
|
10,05%
|
1,09%
|
-28,68%
|
-1,71%
|
-0,95%
|
5,75%
|
|
|
155,05%
|
-12,82%
|
-36,83%
|
-385,59%
|
18,59%
|
-40,80%
|
1,74%
|
12,84%
|
15,92%
|
1,23%
|
4,76%
|
2,63%
|
11,29%
|
9,31%
|
0,27%
|
-31,90%
|
-4,47%
|
-3,82%
|
4,40%
|
|
|
-26,94
|
-1,00
|
-3,55
|
-43,44
|
4,84
|
-10,14
|
0,66
|
4,70
|
5,39
|
0,47
|
2,32
|
1,01
|
4,84
|
3,86
|
0,11
|
-14,06
|
-2,40
|
-1,62
|
2,40
|
|
|
155,05
|
-12,82
|
-36,83
|
-385,59
|
18,59
|
-40,80
|
1,74
|
12,84
|
15,92
|
1,23
|
4,76
|
2,63
|
11,29
|
9,31
|
0,27
|
-31,90
|
-4,47
|
-3,82
|
4,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,95
|
17,11
|
33,06
|
150,35
|
317,97
|
112,06
|
105,29
|
135,22
|
219,43
|
84,99
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,95
|
17,11
|
33,06
|
150,35
|
317,97
|
112,06
|
105,29
|
135,22
|
219,43
|
84,99
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
5,10
|
2,40
|
1,60
|
0,80
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
€
41K
|
€
38K
|
€
22K
|
€
38K
|
€
41K
|
€
38K
|
|
|
|
|
|
|
|
|
|
€
6K
|