S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
168K
|
€
155K
|
€
296K
|
€
122K
|
€
2,26M
|
€
438K
|
€
389K
|
€
369K
|
€
265K
|
€
172K
|
€
325K
|
€
225K
|
€
74K
|
€
119K
|
€
76K
|
€
98K
|
|
|
€
113K
|
€
39K
|
€
25K
|
€
96K
|
€
-4K
|
€
918K
|
€
206K
|
€
108K
|
€
172K
|
€
152K
|
€
112K
|
€
204K
|
€
144K
|
€
119K
|
€
72K
|
€
42K
|
€
52K
|
|
|
€
2,76M
|
€
2,84M
|
€
2,81M
|
€
2,78M
|
€
2,69M
|
€
2,69M
|
€
1,77M
|
€
1,57M
|
€
1,80M
|
€
1,63M
|
€
1,48M
|
€
1,37M
|
€
355K
|
€
211K
|
€
92K
|
€
100K
|
€
58K
|
|
|
€
366K
|
€
294K
|
€
279K
|
€
355K
|
€
247K
|
€
2,51M
|
€
426K
|
€
389K
|
€
391K
|
€
295K
|
€
237K
|
€
353K
|
€
254K
|
€
79K
|
€
98K
|
€
64K
|
€
79K
|
|
|
€
58K
|
€
64K
|
€
51K
|
€
44K
|
€
51K
|
€
63K
|
€
17K
|
€
1K
|
€
22K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
7K
|
€
17K
|
€
8K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
-
|
-
|
€
80K
|
-
|
€
6K
|
|
|
176,99%
|
|
|
|
|
|
|
|
|
|
|
164,05%
|
0,00%
|
0,00%
|
111,62%
|
0,00%
|
11,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
160K
|
€
146K
|
€
225K
|
€
119K
|
€
2,25M
|
€
385K
|
€
376K
|
€
367K
|
€
263K
|
€
169K
|
€
324K
|
€
224K
|
€
73K
|
€
119K
|
€
75K
|
€
97K
|
|
|
€
177K
|
€
42K
|
€
40K
|
€
122K
|
€
737
|
€
2,11M
|
€
287K
|
€
174K
|
€
250K
|
€
205K
|
€
158K
|
€
313K
|
€
224K
|
€
73K
|
€
118K
|
€
75K
|
€
96K
|
|
|
€
113K
|
€
39K
|
€
25K
|
€
96K
|
€
-4K
|
€
918K
|
€
206K
|
€
108K
|
€
154K
|
€
133K
|
€
93K
|
€
204K
|
€
144K
|
€
119K
|
€
72K
|
€
42K
|
€
52K
|
|
|
€
-936K
|
€
23K
|
€
71K
|
€
-366K
|
€
61K
|
€
849K
|
€
14K
|
€
850K
|
€
611K
|
€
647K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735K
|
€
447K
|
€
744K
|
€
1,25M
|
€
109K
|
€
180K
|
€
199K
|
€
30K
|
€
122K
|
€
36K
|
€
159K
|
€
211K
|
€
143K
|
€
28K
|
€
7K
|
€
11K
|
€
9K
|
|
|
€
174K
|
€
156K
|
€
131K
|
€
198K
|
€
114K
|
€
1,06M
|
€
304K
|
€
310K
|
€
290K
|
€
210K
|
€
123K
|
€
215K
|
€
144K
|
€
119K
|
€
72K
|
€
42K
|
€
53K
|
|
|
€
759K
|
€
994K
|
€
854K
|
€
1,29M
|
€
185K
|
€
176K
|
€
62K
|
€
-666K
|
€
-113K
|
€
-27K
|
€
180K
|
€
36K
|
€
74K
|
€
-19K
|
€
-91K
|
€
-37K
|
€
-35K
|
|
|
5,70
|
6,39
|
6,08
|
8,26
|
2,16
|
1,74
|
1,42
|
0,07
|
0,60
|
0,75
|
4,94
|
1,12
|
1,73
|
0,69
|
0,41
|
0,42
|
0,41
|
|
|
5,70
|
6,39
|
6,08
|
8,26
|
2,16
|
1,74
|
1,42
|
0,07
|
0,60
|
0,75
|
4,94
|
1,12
|
1,73
|
0,69
|
0,41
|
0,42
|
0,41
|
|
|
16,10
|
9,52
|
10,23
|
12,87
|
7,75
|
5,90
|
1,42
|
0,07
|
0,60
|
0,75
|
4,94
|
1,12
|
1,73
|
0,69
|
0,41
|
0,42
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,21M
|
€
3,41M
|
€
3,47M
|
€
4,06M
|
€
3,52M
|
€
3,76M
|
€
3,18M
|
€
3,10M
|
€
2,58M
|
€
1,99M
|
€
1,54M
|
€
1,67M
|
€
495K
|
€
363K
|
€
384K
|
€
347K
|
€
345K
|
|
|
€
454K
|
€
567K
|
€
659K
|
€
1,27M
|
€
837K
|
€
1,07M
|
€
1,40M
|
€
1,54M
|
€
773K
|
€
359K
|
€
67K
|
€
300K
|
€
140K
|
€
151K
|
€
292K
|
€
246K
|
€
287K
|
|
|
€
154K
|
€
177K
|
€
161K
|
€
171K
|
€
155K
|
€
235K
|
€
147K
|
€
716K
|
€
286K
|
€
108K
|
€
46K
|
€
300K
|
€
101K
|
€
62K
|
€
154K
|
€
63K
|
€
59K
|
|
|
€
293K
|
€
382K
|
€
491K
|
€
1,10M
|
€
677K
|
€
835K
|
€
1,26M
|
€
819K
|
€
487K
|
€
251K
|
€
21K
|
-
|
€
39K
|
€
89K
|
€
137K
|
€
183K
|
€
228K
|
|
|
85,86%
|
83,39%
|
80,98%
|
68,59%
|
76,24%
|
71,51%
|
55,77%
|
50,47%
|
69,98%
|
81,95%
|
95,66%
|
82,00%
|
71,69%
|
58,23%
|
23,97%
|
28,95%
|
16,94%
|
|
|
0,11
|
0,13
|
0,17
|
0,39
|
0,25
|
0,31
|
0,71
|
0,52
|
0,27
|
0,15
|
0,01
|
0
|
0,11
|
0,42
|
1,49
|
1,83
|
3,89
|
|
|
1,91
|
3,55
|
4,51
|
5,66
|
7,06
|
0,48
|
3,65
|
4,08
|
2,11
|
1,36
|
0,40
|
0,92
|
0,63
|
2,07
|
2,46
|
3,27
|
2,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,30%
|
5,49%
|
4,66%
|
7,14%
|
4,25%
|
39,56%
|
17,14%
|
19,82%
|
16,07%
|
12,89%
|
8,34%
|
15,77%
|
40,62%
|
56,43%
|
78,40%
|
42,33%
|
90,38%
|
|
|
4,10%
|
1,36%
|
0,87%
|
3,45%
|
-0,14%
|
34,15%
|
11,61%
|
6,88%
|
9,57%
|
9,33%
|
7,58%
|
14,95%
|
40,53%
|
56,43%
|
77,89%
|
41,71%
|
89,06%
|
|
|
3,52
|
1,13
|
0,71
|
2,36
|
-0,11
|
24,42
|
6,48
|
3,47
|
6,70
|
7,65
|
7,25
|
12,26
|
29,06
|
32,85
|
18,67
|
12,08
|
15,09
|
|
|
4,10
|
1,36
|
0,87
|
3,45
|
-0,14
|
34,15
|
11,61
|
6,88
|
9,57
|
9,33
|
7,58
|
14,95
|
40,53
|
56,43
|
77,89
|
41,71
|
89,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|