S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
106K
|
€
201K
|
€
157K
|
€
13K
|
€
131K
|
€
152K
|
€
134K
|
€
108K
|
€
64K
|
€
19K
|
€
15K
|
€
15K
|
€
20K
|
|
|
€
4K
|
€
233K
|
€
75K
|
€
86K
|
€
-169K
|
€
12K
|
€
9K
|
€
10K
|
€
29K
|
€
10K
|
€
543
|
€
5K
|
€
5K
|
€
7K
|
|
|
€
337K
|
€
333K
|
€
100K
|
€
25K
|
€
-62K
|
€
107K
|
€
95K
|
€
86K
|
€
76K
|
€
47K
|
€
37K
|
€
36K
|
€
31K
|
€
26K
|
|
|
€
79K
|
€
77K
|
€
115K
|
€
115K
|
-
|
€
60K
|
€
48K
|
€
59K
|
€
78K
|
€
47K
|
€
13K
|
€
11K
|
€
13K
|
€
16K
|
|
|
€
154K
|
€
123K
|
€
43K
|
€
88K
|
€
150K
|
€
44K
|
€
79K
|
€
60K
|
€
66K
|
€
5K
|
€
15K
|
€
17K
|
€
9K
|
€
7K
|
|
|
€
4K
|
|
|
€
-46
|
€
4K
|
€
18K
|
€
56K
|
€
35K
|
|
€
200
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
80K
|
€
140K
|
€
144K
|
€
-113K
|
€
79K
|
€
63K
|
€
79K
|
€
94K
|
€
57K
|
€
17K
|
€
14K
|
€
15K
|
€
18K
|
|
|
€
37K
|
€
33K
|
€
99K
|
€
114K
|
€
-151K
|
€
42K
|
€
31K
|
€
33K
|
€
57K
|
€
27K
|
€
12K
|
€
12K
|
€
12K
|
€
16K
|
|
|
€
4K
|
€
233K
|
€
75K
|
€
86K
|
€
-169K
|
€
12K
|
€
9K
|
€
9K
|
€
15K
|
€
10K
|
€
543
|
€
5K
|
€
5K
|
€
7K
|
|
|
€
-14K
|
€
3K
|
€
398K
|
€
-7K
|
€
532
|
|
€
2K
|
€
39K
|
€
49K
|
€
521K
|
€
16K
|
€
903
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
146
|
€
227
|
€
2K
|
€
8K
|
€
727
|
€
11K
|
€
12K
|
€
1K
|
€
4K
|
€
3K
|
€
1K
|
€
12
|
€
52
|
|
|
€
51K
|
€
279K
|
€
115K
|
€
116K
|
€
-131K
|
€
49K
|
€
41K
|
€
56K
|
€
66K
|
€
40K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
|
|
€
194K
|
€
-148K
|
€
-71K
|
€
40K
|
€
-103K
|
€
98K
|
€
27K
|
€
51K
|
€
-21K
|
€
5K
|
€
43K
|
€
33K
|
€
26K
|
€
23K
|
|
|
1,57
|
0,62
|
0,75
|
1,21
|
0,82
|
1,26
|
1,06
|
1,11
|
0,94
|
1,02
|
1,17
|
1,22
|
1,27
|
1,31
|
|
|
1,57
|
0,62
|
0,75
|
1,21
|
0,64
|
0,61
|
0,61
|
0,58
|
0,74
|
0,68
|
0,79
|
1
|
0,96
|
0,87
|
|
|
2,22
|
1,19
|
1,53
|
2,49
|
0,82
|
1,26
|
1,06
|
1,12
|
0,95
|
1,02
|
1,17
|
1,22
|
1,27
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,14M
|
€
1,16M
|
€
821K
|
€
888K
|
€
921K
|
€
957K
|
€
1,04M
|
€
858K
|
€
759K
|
€
306K
|
€
189K
|
€
127K
|
€
100K
|
|
|
€
1,04M
|
€
811K
|
€
1,06M
|
€
797K
|
€
950K
|
€
814K
|
€
862K
|
€
950K
|
€
782K
|
€
713K
|
€
269K
|
€
153K
|
€
96K
|
€
74K
|
|
|
€
341K
|
€
385K
|
€
283K
|
€
181K
|
€
583K
|
€
377K
|
€
445K
|
€
456K
|
€
353K
|
€
248K
|
€
249K
|
€
153K
|
€
96K
|
€
74K
|
|
|
€
702K
|
€
425K
|
€
778K
|
€
607K
|
€
368K
|
€
437K
|
€
416K
|
€
490K
|
€
427K
|
€
465K
|
€
21K
|
|
|
|
|
|
24,39%
|
29,11%
|
8,58%
|
2,99%
|
-6,96%
|
11,61%
|
9,93%
|
8,29%
|
8,82%
|
6,14%
|
11,96%
|
19,07%
|
24,61%
|
25,95%
|
|
|
2,08
|
1,28
|
7,81
|
24,76
|
-5,94
|
4,08
|
4,38
|
5,71
|
5,64
|
9,98
|
0,57
|
|
|
|
|
|
12,44
|
10,20
|
7,60
|
5,54
|
|
10,34
|
13,74
|
12,03
|
8,29
|
12,44
|
15,98
|
11,01
|
6,55
|
4,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,16%
|
83,91%
|
115,87%
|
474,05%
|
212,06%
|
45,87%
|
42,99%
|
65,47%
|
87,71%
|
86,39%
|
14,38%
|
19,28%
|
24,66%
|
33,81%
|
|
|
1,27%
|
70,05%
|
75,41%
|
352,39%
|
272,87%
|
11,14%
|
9,61%
|
11,90%
|
38,45%
|
21,41%
|
1,48%
|
13,03%
|
17,21%
|
28,37%
|
|
|
0,31
|
20,39
|
6,47
|
10,52
|
-19,00
|
1,29
|
0,95
|
0,99
|
3,39
|
1,31
|
0,18
|
2,48
|
4,24
|
7,36
|
|
|
1,27
|
70,05
|
75,41
|
352,39
|
272,87
|
11,14
|
9,61
|
11,90
|
38,45
|
21,41
|
1,48
|
13,03
|
17,21
|
28,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
56K
|
€
49K
|
|
|
|
|
|
|