S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-111K
|
€
-52K
|
€
33K
|
€
17K
|
€
119K
|
€
46K
|
€
95K
|
€
-65K
|
€
157K
|
€
20K
|
€
13K
|
€
76K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-19K
|
€
74
|
|
|
€
-23K
|
€
-115K
|
€
-56K
|
€
28K
|
€
9K
|
€
106K
|
€
2K
|
€
87K
|
€
-82K
|
€
131K
|
€
4K
|
€
3K
|
€
58K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-1K
|
|
|
€
137K
|
€
159K
|
€
274K
|
€
330K
|
€
303K
|
€
293K
|
€
187K
|
€
186K
|
€
99K
|
€
180K
|
€
49K
|
€
45K
|
€
42K
|
€
-16K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
17K
|
|
|
€
5K
|
€
6K
|
€
13K
|
€
35K
|
€
26K
|
€
116K
|
€
14K
|
€
86K
|
€
3K
|
€
128K
|
€
15K
|
€
9K
|
€
61K
|
-
|
-
|
-
|
-
|
€
744
|
|
|
€
34K
|
€
3K
|
€
13K
|
€
119K
|
€
12K
|
€
53K
|
€
4K
|
€
3K
|
€
7K
|
€
15K
|
€
6K
|
€
21K
|
€
28K
|
|
|
|
€
265
|
|
|
|
|
€
687
|
€
840
|
|
€
379
|
€
422
|
€
434
|
€
524
|
€
583
|
€
807
|
€
371
|
€
773
|
€
881
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-115K
|
€
-53K
|
€
32K
|
€
15K
|
€
118K
|
€
6K
|
€
93K
|
€
-70K
|
€
152K
|
€
18K
|
€
11K
|
€
74K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-19K
|
€
-1K
|
|
|
€
-18K
|
€
-115K
|
€
-53K
|
€
32K
|
€
15K
|
€
117K
|
€
5K
|
€
91K
|
€
-72K
|
€
151K
|
€
15K
|
€
8K
|
€
72K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-19K
|
€
-1K
|
|
|
€
-23K
|
€
-115K
|
€
-56K
|
€
28K
|
€
9K
|
€
106K
|
€
2K
|
€
87K
|
€
-82K
|
€
131K
|
€
4K
|
€
3K
|
€
58K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-1K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
0
|
€
6K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
117K
|
€
186K
|
€
228K
|
€
353K
|
€
536K
|
€
81K
|
€
195K
|
€
165K
|
€
556K
|
€
118K
|
€
52K
|
€
39K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
14K
|
|
|
€
-23K
|
€
-115K
|
€
-56K
|
€
28K
|
€
10K
|
€
107K
|
€
3K
|
€
88K
|
€
-80K
|
€
133K
|
€
7K
|
€
7K
|
€
60K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-1K
|
|
|
€
135K
|
€
159K
|
€
274K
|
€
330K
|
€
303K
|
€
292K
|
€
185K
|
€
183K
|
€
94K
|
€
174K
|
€
47K
|
€
40K
|
€
33K
|
€
-16K
|
€
-11K
|
€
-7K
|
€
-5K
|
|
|
|
1,45
|
1,47
|
2,01
|
1,31
|
1,59
|
1,47
|
1,64
|
1,41
|
1,15
|
1,19
|
1,12
|
1,11
|
1,02
|
0,14
|
0,17
|
0,26
|
0,50
|
|
|
|
0,92
|
0,86
|
1,29
|
1,07
|
1,04
|
1,11
|
0,86
|
1,27
|
1,05
|
1,07
|
0,79
|
0,76
|
0,71
|
0,14
|
0,17
|
0,26
|
0,50
|
|
|
|
1,45
|
1,47
|
2,01
|
1,31
|
1,59
|
1,47
|
1,64
|
1,41
|
1,15
|
1,19
|
1,12
|
1,11
|
1,02
|
0,14
|
0,17
|
0,27
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
500K
|
€
544K
|
€
1,41M
|
€
813K
|
€
913K
|
€
477K
|
€
635K
|
€
745K
|
€
1,10M
|
€
447K
|
€
403K
|
€
1,40M
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
17K
|
|
|
€
298K
|
€
341K
|
€
270K
|
€
1,08M
|
€
510K
|
€
620K
|
€
290K
|
€
449K
|
€
646K
|
€
921K
|
€
398K
|
€
357K
|
€
1,36M
|
€
19K
|
€
13K
|
€
10K
|
€
10K
|
|
|
|
€
298K
|
€
341K
|
€
270K
|
€
1,08M
|
€
510K
|
€
620K
|
€
290K
|
€
449K
|
€
646K
|
€
921K
|
€
398K
|
€
357K
|
€
1,36M
|
€
19K
|
€
13K
|
€
10K
|
€
10K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,44%
|
31,88%
|
50,37%
|
23,48%
|
37,23%
|
32,08%
|
39,27%
|
29,24%
|
13,24%
|
16,37%
|
10,97%
|
11,21%
|
3,00%
|
-481,32%
|
-334,67%
|
-186,43%
|
-27,63%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,60
|
33,75
|
5,27
|
46,24
|
4,84
|
|
6,05
|
21,94
|
31,96
|
18,22
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,53%
|
-72,00%
|
-20,38%
|
8,36%
|
3,34%
|
36,51%
|
1,49%
|
47,62%
|
-81,10%
|
73,71%
|
14,62%
|
14,45%
|
143,86%
|
34,83%
|
37,48%
|
66,64%
|
914,89%
|
-6,88%
|
|
|
-16,66%
|
-72,00%
|
-20,38%
|
8,36%
|
3,14%
|
36,11%
|
0,87%
|
46,86%
|
-82,91%
|
72,84%
|
7,90%
|
7,15%
|
137,51%
|
34,83%
|
37,48%
|
66,64%
|
914,89%
|
-6,88%
|
|
|
-5,24
|
-22,95
|
-10,26
|
1,96
|
1,17
|
11,59
|
0,34
|
13,70
|
-10,97
|
11,92
|
0,87
|
0,80
|
4,12
|
-167,66
|
-125,45
|
-124,24
|
-252,79
|
-6,88
|
|
|
-16,66
|
-72,00
|
-20,38
|
8,36
|
3,14
|
36,11
|
0,87
|
46,86
|
-82,91
|
72,84
|
7,90
|
7,15
|
137,51
|
34,83
|
37,48
|
66,64
|
914,89
|
-6,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|