S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
31K
|
€
18K
|
€
29K
|
€
36K
|
€
34K
|
€
223K
|
€
-18K
|
€
-32K
|
€
-19K
|
€
-26K
|
€
-62K
|
€
-71K
|
€
-46K
|
€
-43K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
|
|
€
20K
|
€
20K
|
€
7K
|
€
18K
|
€
25K
|
€
22K
|
€
214K
|
€
-27K
|
€
-41K
|
€
-30K
|
€
-28K
|
€
-62K
|
€
-912
|
€
-7K
|
€
-162K
|
€
-55K
|
€
-25K
|
€
-6K
|
€
-4K
|
€
-4K
|
|
|
€
-30K
|
€
-49K
|
€
-69K
|
€
-76K
|
€
-94K
|
€
-119K
|
€
-141K
|
€
-355K
|
€
-328K
|
€
-286K
|
€
-256K
|
€
-228K
|
€
-166K
|
€
-165K
|
€
-157K
|
€
4K
|
€
59K
|
€
84K
|
€
90K
|
€
94K
|
|
|
€
14K
|
€
13K
|
€
5K
|
€
13K
|
€
18K
|
€
17K
|
€
151K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
146
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
18K
|
€
7K
|
€
19K
|
€
25K
|
€
23K
|
€
214K
|
€
-27K
|
€
-41K
|
€
-29K
|
€
-36K
|
€
-63K
|
€
-73K
|
€
-47K
|
€
-47K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
|
|
€
20K
|
€
18K
|
€
7K
|
€
19K
|
€
25K
|
€
23K
|
€
214K
|
€
-27K
|
€
-41K
|
€
-29K
|
€
-36K
|
€
-63K
|
€
-73K
|
€
-47K
|
€
-47K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
|
|
€
20K
|
€
20K
|
€
7K
|
€
18K
|
€
25K
|
€
22K
|
€
214K
|
€
-27K
|
€
-41K
|
€
-30K
|
€
-28K
|
€
-62K
|
€
-912
|
€
-7K
|
€
-162K
|
€
-55K
|
€
-25K
|
€
-6K
|
€
-4K
|
€
-4K
|
|
|
€
5K
|
€
15K
|
-
|
-
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
12K
|
€
99K
|
€
86K
|
€
205K
|
€
943K
|
€
1,15M
|
€
54K
|
€
816K
|
€
63K
|
€
66K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
15K
|
€
19K
|
€
6K
|
€
468
|
€
2K
|
€
81K
|
€
78K
|
€
77K
|
€
80K
|
€
77K
|
€
269K
|
€
275K
|
€
258K
|
€
313K
|
€
338K
|
€
205K
|
€
97K
|
€
106K
|
€
135K
|
|
|
€
20K
|
€
20K
|
€
7K
|
€
18K
|
€
25K
|
€
22K
|
€
214K
|
€
-27K
|
€
-41K
|
€
-30K
|
€
-28K
|
€
-62K
|
€
-912
|
€
-7K
|
€
-162K
|
€
-55K
|
€
-25K
|
€
-6K
|
€
-4K
|
€
-4K
|
|
|
€
-5,38M
|
€
-5,40M
|
€
-5,40M
|
€
-5,41M
|
€
-5,42M
|
€
-5,44M
|
€
-5,36M
|
€
-5,47M
|
€
-5,33M
|
€
-5,19M
|
€
-5,04M
|
€
-4,82M
|
€
-4,56M
|
€
-4,27M
|
€
-3,24M
|
€
-1,85M
|
€
-1,67M
|
€
-762K
|
€
-629K
|
€
-499K
|
|
|
0
|
0
|
0,01
|
0,05
|
0,05
|
0,04
|
0,06
|
0,01
|
0,01
|
0,02
|
0,01
|
0,06
|
0,07
|
0,06
|
0,09
|
0,15
|
0,11
|
0,11
|
0,14
|
0,21
|
|
|
0
|
0
|
0,01
|
0,05
|
0,05
|
0,04
|
0,06
|
0,01
|
0,01
|
0,02
|
0,01
|
0,06
|
0,07
|
0,06
|
0,09
|
0,15
|
0,11
|
0,11
|
0,14
|
0,21
|
|
|
0
|
0
|
0,01
|
0,05
|
0,05
|
0,04
|
0,06
|
0,01
|
0,01
|
0,02
|
0,01
|
0,06
|
0,07
|
0,06
|
0,09
|
0,15
|
0,11
|
0,11
|
0,15
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,36M
|
€
5,36M
|
€
5,36M
|
€
5,62M
|
€
5,60M
|
€
5,57M
|
€
5,64M
|
€
5,40M
|
€
5,39M
|
€
5,39M
|
€
5,37M
|
€
5,51M
|
€
5,45M
|
€
5,16M
|
€
4,28M
|
€
3,15M
|
€
2,96M
|
€
2,04M
|
€
1,98M
|
€
1,95M
|
|
|
€
5,38M
|
€
5,41M
|
€
5,43M
|
€
5,69M
|
€
5,70M
|
€
5,69M
|
€
5,79M
|
€
5,75M
|
€
5,72M
|
€
5,67M
|
€
5,63M
|
€
5,74M
|
€
5,61M
|
€
5,33M
|
€
4,43M
|
€
3,14M
|
€
2,90M
|
€
1,95M
|
€
1,89M
|
€
1,85M
|
|
|
€
5,38M
|
€
5,41M
|
€
5,43M
|
€
5,69M
|
€
5,70M
|
€
5,69M
|
€
5,68M
|
€
5,55M
|
€
5,41M
|
€
5,27M
|
€
5,12M
|
€
5,14M
|
€
4,89M
|
€
4,53M
|
€
3,55M
|
€
2,18M
|
€
1,87M
|
€
857K
|
€
733K
|
€
632K
|
|
|
|
|
|
|
|
|
€
104K
|
€
207K
|
€
308K
|
€
408K
|
€
507K
|
€
600K
|
€
720K
|
€
803K
|
€
881K
|
€
956K
|
€
1,03M
|
€
1,09M
|
€
1,16M
|
€
1,22M
|
|
|
-0,56%
|
-0,92%
|
-1,29%
|
-1,35%
|
-1,68%
|
-2,13%
|
-2,50%
|
-6,58%
|
-6,08%
|
-5,31%
|
-4,76%
|
-4,14%
|
-3,04%
|
-3,19%
|
-3,68%
|
0,13%
|
1,99%
|
4,10%
|
4,54%
|
4,83%
|
|
|
|
|
|
|
|
|
-0,74
|
-0,58
|
-0,94
|
-1,42
|
-1,98
|
-2,64
|
-4,34
|
-4,87
|
-5,60
|
230,79
|
17,46
|
13,09
|
12,87
|
12,97
|
|
|
273,47
|
293,63
|
787,57
|
307,01
|
228,55
|
242,53
|
27,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-65,74%
|
-39,47%
|
-9,87%
|
-24,38%
|
-26,30%
|
-18,75%
|
-151,16%
|
7,74%
|
12,59%
|
10,60%
|
10,99%
|
27,21%
|
0,55%
|
4,49%
|
102,63%
|
-1 319,72%
|
-42,08%
|
-7,69%
|
-4,40%
|
-3,85%
|
|
|
-65,74%
|
-39,47%
|
-9,87%
|
-24,38%
|
-26,30%
|
-18,75%
|
-151,16%
|
7,74%
|
12,59%
|
10,60%
|
10,99%
|
27,21%
|
0,55%
|
4,49%
|
102,63%
|
-1 319,72%
|
-42,08%
|
-7,69%
|
-4,40%
|
-3,85%
|
|
|
0,37
|
0,36
|
0,13
|
0,33
|
0,44
|
0,40
|
3,79
|
-0,51
|
-0,77
|
-0,56
|
-0,52
|
-1,13
|
-0,02
|
-0,14
|
-3,78
|
-1,74
|
-0,84
|
-0,32
|
-0,20
|
-0,19
|
|
|
-65,74
|
-39,47
|
-9,87
|
-24,38
|
-26,30
|
-18,75
|
-151,16
|
7,74
|
12,59
|
10,60
|
10,99
|
27,21
|
0,55
|
4,49
|
102,63
|
-1 319,72
|
-42,08
|
-7,69
|
-4,40
|
-3,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|