S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-3K
|
€
223K
|
€
41K
|
€
369K
|
€
81K
|
€
40K
|
€
-30K
|
|
|
€
-14K
|
€
-43K
|
€
156K
|
€
7K
|
€
249K
|
€
53K
|
€
876
|
€
-37K
|
|
|
€
-22K
|
€
-8K
|
€
40K
|
€
106K
|
€
135K
|
€
47K
|
€
-7K
|
€
-7K
|
|
|
€
2K
|
-
|
€
178K
|
€
37K
|
€
340K
|
€
65K
|
€
28K
|
-
|
|
|
|
|
€
28K
|
€
4K
|
€
15K
|
€
5K
|
€
934
|
€
414
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
36K
|
€
161K
|
|
|
|
|
|
|
|
51,40%
|
521,43%
|
64,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
222K
|
€
40K
|
€
365K
|
€
80K
|
€
39K
|
€
-31K
|
|
|
€
3K
|
€
-6K
|
€
219K
|
€
31K
|
€
354K
|
€
71K
|
€
32K
|
€
-31K
|
|
|
€
-14K
|
€
-43K
|
€
156K
|
€
7K
|
€
249K
|
€
53K
|
€
876
|
€
-37K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
30K
|
€
30K
|
€
156K
|
€
269K
|
€
82K
|
€
14K
|
€
10K
|
|
|
€
-14K
|
€
-42K
|
€
159K
|
€
16K
|
€
259K
|
€
62K
|
€
8K
|
€
-37K
|
|
|
€
2,90M
|
€
-8K
|
€
54K
|
€
727K
|
€
521K
|
€
14K
|
€
-11K
|
€
-7K
|
|
|
4,72
|
0,97
|
1,12
|
3,33
|
2,56
|
1,01
|
0,99
|
0,99
|
|
|
0,92
|
0,97
|
0,18
|
0,72
|
0,91
|
0,08
|
0,02
|
0,05
|
|
|
4,72
|
1,14
|
1,18
|
3,47
|
2,70
|
1,03
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,69M
|
€
235K
|
€
528K
|
€
1,09M
|
€
915K
|
€
1,40M
|
€
1,09M
|
€
838K
|
|
|
€
3,71M
|
€
243K
|
€
488K
|
€
983K
|
€
780K
|
€
1,35M
|
€
1,09M
|
€
846K
|
|
|
€
780K
|
€
206K
|
€
448K
|
€
312K
|
€
335K
|
€
1,33M
|
€
1,06M
|
€
841K
|
|
|
€
2,93M
|
|
€
40K
|
€
670K
|
€
446K
|
€
19K
|
€
16K
|
|
|
|
-0,59%
|
-3,24%
|
7,57%
|
9,76%
|
14,79%
|
3,35%
|
-0,60%
|
-0,88%
|
|
|
-135,43
|
|
1
|
6,30
|
3,29
|
0,40
|
-2,41
|
|
|
|
1 439,08
|
|
2,20
|
24,54
|
2,14
|
16,93
|
27,93
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,74%
|
547,70%
|
397,38%
|
14,76%
|
191,43%
|
132,99%
|
-122,60%
|
504,53%
|
|
|
64,74%
|
564,82%
|
389,58%
|
6,49%
|
183,85%
|
113,93%
|
-13,39%
|
504,53%
|
|
|
-0,38
|
-18,30
|
29,48
|
0,63
|
27,19
|
3,82
|
0,08
|
-4,46
|
|
|
64,74
|
564,82
|
389,58
|
6,49
|
183,85
|
113,93
|
-13,39
|
504,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|