S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
7K
|
€
-5K
|
€
-11K
|
€
114
|
€
-13K
|
€
-14K
|
€
-12K
|
€
-7K
|
€
-4K
|
€
4K
|
€
-11K
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
-6K
|
€
-14K
|
€
-940
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-19K
|
|
|
€
-81K
|
€
-90K
|
€
-92K
|
€
-95K
|
€
-89K
|
€
-75K
|
€
-74K
|
€
-60K
|
€
-45K
|
€
-26K
|
€
-15K
|
€
-5K
|
€
-643
|
|
|
€
7K
|
€
2K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
823
|
-
|
|
|
€
11K
|
€
11K
|
€
4K
|
€
133
|
€
864
|
€
10K
|
€
3K
|
€
582
|
€
516
|
€
2K
|
€
309
|
€
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
5K
|
€
-6K
|
€
-13K
|
€
-197
|
€
-13K
|
€
-14K
|
€
-12K
|
€
-7K
|
€
-4K
|
€
1K
|
€
-15K
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
-6K
|
€
-14K
|
€
-503
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-12K
|
€
-9K
|
€
-4K
|
€
-21K
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
-6K
|
€
-14K
|
€
-940
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
-19K
|
|
|
€
857
|
€
454
|
€
982
|
€
908
|
€
1K
|
-
|
-
|
-
|
€
2K
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
464
|
€
118
|
€
1K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
9K
|
€
3K
|
€
4K
|
€
-6K
|
€
-14K
|
€
-634
|
€
-14K
|
€
-15K
|
€
-13K
|
€
-6K
|
€
-4K
|
€
972
|
€
-14K
|
|
|
€
-83K
|
€
-92K
|
€
-94K
|
€
-97K
|
€
-90K
|
€
-76K
|
€
-75K
|
€
-61K
|
€
-46K
|
€
-32K
|
€
-26K
|
€
-21K
|
€
-22K
|
|
|
0,25
|
0,11
|
0,10
|
0,04
|
0,10
|
0,33
|
0,19
|
0,18
|
0,22
|
0,30
|
0,22
|
0,32
|
0,23
|
|
|
0,08
|
0,04
|
0,05
|
0,04
|
0,10
|
0,33
|
0,19
|
0,18
|
0,22
|
0,30
|
0,22
|
0,32
|
0,23
|
|
|
0,25
|
0,12
|
0,11
|
0,04
|
0,10
|
0,35
|
0,20
|
0,20
|
0,23
|
0,33
|
0,25
|
0,32
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
13K
|
€
13K
|
€
6K
|
€
11K
|
€
38K
|
€
18K
|
€
15K
|
€
14K
|
€
19K
|
€
18K
|
€
26K
|
€
28K
|
|
|
€
110K
|
€
103K
|
€
105K
|
€
101K
|
€
100K
|
€
113K
|
€
92K
|
€
74K
|
€
59K
|
€
45K
|
€
33K
|
€
31K
|
€
29K
|
|
|
€
109K
|
€
101K
|
€
99K
|
€
100K
|
€
100K
|
€
107K
|
€
85K
|
€
68K
|
€
55K
|
€
41K
|
€
29K
|
€
31K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-281,47%
|
-666,44%
|
-712,90%
|
-1 721,75%
|
-816,67%
|
-197,20%
|
-406,20%
|
-405,90%
|
-312,33%
|
-138,88%
|
-82,11%
|
-19,30%
|
-2,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,53
|
33,80
|
21,80
|
|
|
|
|
|
|
|
|
30,02
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,59%
|
-2,84%
|
-4,69%
|
6,44%
|
15,20%
|
0,85%
|
18,87%
|
24,90%
|
28,25%
|
24,26%
|
30,31%
|
-19,33%
|
2 176,71%
|
|
|
-10,56%
|
-2,09%
|
-4,05%
|
6,66%
|
15,76%
|
1,25%
|
19,28%
|
25,41%
|
40,72%
|
44,15%
|
65,92%
|
85,18%
|
2 994,72%
|
|
|
29,73
|
13,92
|
28,90
|
-114,69
|
-128,71
|
-2,47
|
-78,31
|
-103,15
|
-127,19
|
-61,32
|
-54,13
|
-16,44
|
-68,88
|
|
|
-10,56
|
-2,09
|
-4,05
|
6,66
|
15,76
|
1,25
|
19,28
|
25,41
|
40,72
|
44,15
|
65,92
|
85,18
|
2 994,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|