SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
58K
|
€
-4K
|
€
62K
|
€
-1K
|
€
-809
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
101K
|
€
60K
|
€
45K
|
€
100K
|
€
23K
|
€
10K
|
€
11K
|
€
47K
|
€
33K
|
€
91K
|
€
1K
|
|
|
€
570K
|
€
469K
|
€
409K
|
€
364K
|
€
264K
|
€
228K
|
€
219K
|
€
208K
|
€
162K
|
€
128K
|
€
7K
|
|
|
€
30K
|
€
79K
|
€
18K
|
€
85K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
7K
|
€
5K
|
€
307
|
|
|
|
€
6K
|
€
5K
|
-
|
€
573
|
-
|
€
17
|
-
|
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
58K
|
€
-4K
|
€
61K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
-4K
|
€
58K
|
€
-4K
|
€
61K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
101K
|
€
60K
|
€
45K
|
€
100K
|
€
23K
|
€
10K
|
€
11K
|
€
47K
|
€
33K
|
€
91K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
37K
|
€
7K
|
€
11K
|
€
15K
|
€
272
|
€
29K
|
€
47K
|
€
31K
|
€
20K
|
€
3K
|
|
|
€
101K
|
€
60K
|
€
45K
|
€
100K
|
€
23K
|
€
10K
|
€
11K
|
€
47K
|
€
33K
|
€
91K
|
€
1K
|
|
|
€
82K
|
€
32K
|
€
2K
|
€
12K
|
€
-52K
|
€
-2K
|
€
2K
|
€
20K
|
€
4K
|
€
-2K
|
€
3K
|
|
|
5,35
|
6,35
|
1,35
|
20,31
|
0,23
|
0,87
|
1,07
|
1,73
|
1,17
|
0,92
|
22,45
|
|
|
5,35
|
6,35
|
1,35
|
20,31
|
0,23
|
0,87
|
1,07
|
1,73
|
1,17
|
0,92
|
22,45
|
|
|
5,35
|
6,35
|
1,35
|
20,31
|
0,23
|
1,10
|
1,15
|
1,87
|
1,27
|
0,93
|
22,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
670K
|
€
507K
|
€
445K
|
€
451K
|
€
460K
|
€
459K
|
€
474K
|
€
492K
|
€
470K
|
€
459K
|
€
105K
|
|
|
€
100K
|
€
37K
|
€
36K
|
€
87K
|
€
196K
|
€
230K
|
€
255K
|
€
284K
|
€
308K
|
€
330K
|
€
98K
|
|
|
€
19K
|
€
6K
|
€
5K
|
€
617
|
€
65K
|
€
13K
|
€
25K
|
€
25K
|
€
25K
|
€
22K
|
€
150
|
|
|
€
81K
|
€
31K
|
€
31K
|
€
87K
|
€
129K
|
€
214K
|
€
228K
|
€
256K
|
€
281K
|
€
308K
|
€
98K
|
|
|
85,10%
|
92,62%
|
91,86%
|
80,66%
|
57,39%
|
49,78%
|
46,16%
|
42,33%
|
34,42%
|
28,01%
|
6,87%
|
|
|
0,14
|
0,07
|
0,08
|
0,24
|
0,49
|
0,94
|
1,04
|
1,23
|
1,74
|
2,40
|
13,53
|
|
|
|
0,65
|
|
1,42
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,65%
|
12,89%
|
11,02%
|
27,51%
|
8,73%
|
4,21%
|
4,82%
|
22,36%
|
20,55%
|
70,70%
|
14,09%
|
|
|
17,65%
|
12,89%
|
11,02%
|
27,51%
|
8,73%
|
4,21%
|
4,82%
|
22,36%
|
20,55%
|
70,70%
|
14,09%
|
|
|
15,02
|
11,94
|
10,12
|
22,19
|
5,01
|
2,10
|
2,22
|
9,46
|
7,07
|
19,80
|
0,97
|
|
|
17,65
|
12,89
|
11,02
|
27,51
|
8,73
|
4,21
|
4,82
|
22,36
|
20,55
|
70,70
|
14,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|