S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
-515
|
€
40K
|
€
16K
|
€
2K
|
€
3K
|
€
-697
|
€
-344
|
€
-15
|
€
6K
|
|
|
€
-6K
|
€
-456
|
€
-3K
|
€
21K
|
€
13K
|
€
-1K
|
€
-545
|
€
-5K
|
€
-2K
|
€
-2K
|
€
5K
|
|
|
€
17K
|
€
23K
|
€
25K
|
€
28K
|
€
7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
226
|
€
2K
|
€
5K
|
|
|
€
820
|
€
3K
|
€
1K
|
€
44K
|
€
14K
|
€
2K
|
€
2K
|
-
|
€
8
|
€
96
|
€
6K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
20K
|
€
3K
|
€
146
|
€
2K
|
€
615
|
|
€
301
|
€
280
|
|
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
2K
|
€
-1K
|
€
40K
|
€
16K
|
€
2K
|
€
3K
|
€
-1K
|
€
-1K
|
€
-251
|
€
6K
|
|
|
€
-6K
|
€
-322
|
€
-3K
|
€
38K
|
€
14K
|
€
-283
|
€
397
|
€
-4K
|
€
-2K
|
€
-834
|
€
5K
|
|
|
€
-6K
|
€
-456
|
€
-3K
|
€
21K
|
€
13K
|
€
-1K
|
€
-545
|
€
-5K
|
€
-2K
|
€
-2K
|
€
5K
|
|
|
-
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
10K
|
€
3K
|
€
-358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
12K
|
€
3K
|
€
16K
|
€
2K
|
€
122
|
€
1K
|
€
1K
|
€
140
|
€
963
|
€
935
|
|
|
€
-4K
|
€
2K
|
€
-830
|
€
24K
|
€
15K
|
€
1K
|
€
2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
5K
|
|
|
€
15K
|
€
19K
|
€
-5K
|
€
20K
|
€
-386
|
€
-12K
|
€
-10K
|
€
-7K
|
€
-5K
|
€
-395
|
€
1K
|
|
|
2,17
|
2,52
|
0,72
|
1,85
|
0,96
|
0,29
|
0,41
|
0,58
|
0,55
|
0,83
|
1,22
|
|
|
1,98
|
2,32
|
0,50
|
1,68
|
0,56
|
0,07
|
0,28
|
0,43
|
0,55
|
0,83
|
1,22
|
|
|
2,17
|
2,52
|
1,99
|
1,85
|
0,98
|
0,29
|
0,41
|
0,58
|
0,55
|
0,83
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
35K
|
€
45K
|
€
52K
|
€
20K
|
€
17K
|
€
21K
|
€
23K
|
€
10K
|
€
5K
|
€
10K
|
|
|
€
13K
|
€
12K
|
€
20K
|
€
24K
|
€
13K
|
€
23K
|
€
26K
|
€
28K
|
€
10K
|
€
2K
|
€
5K
|
|
|
€
13K
|
€
12K
|
€
20K
|
€
24K
|
€
10K
|
€
17K
|
€
17K
|
€
16K
|
€
10K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
|
|
|
|
|
56,50%
|
64,45%
|
56,21%
|
54,24%
|
33,88%
|
-34,87%
|
-22,22%
|
-18,03%
|
2,18%
|
49,05%
|
46,84%
|
|
|
|
|
|
|
0,42
|
-1,02
|
-1,90
|
-2,82
|
|
|
|
|
|
|
7,43
|
|
0,60
|
0,83
|
11,58
|
8,81
|
|
|
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,53%
|
6,83%
|
-3,27%
|
83,46%
|
218,06%
|
-18,95%
|
-42,65%
|
50,06%
|
-507,52%
|
-84,87%
|
113,62%
|
|
|
-34,42%
|
-2,02%
|
-11,23%
|
75,95%
|
186,84%
|
19,24%
|
11,45%
|
121,00%
|
-897,35%
|
-110,74%
|
94,74%
|
|
|
-19,45
|
-1,30
|
-6,31
|
41,20
|
63,30
|
-6,71
|
-2,54
|
-21,82
|
-19,55
|
-54,32
|
44,37
|
|
|
-34,42
|
-2,02
|
-11,23
|
75,95
|
186,84
|
19,24
|
11,45
|
121,00
|
-897,35
|
-110,74
|
94,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|