S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
56K
|
€
112K
|
€
181K
|
€
101K
|
€
108K
|
€
216K
|
€
244K
|
€
257K
|
€
287K
|
€
395K
|
€
302K
|
€
145K
|
€
48K
|
|
|
€
3K
|
€
-7K
|
€
-36K
|
€
11K
|
€
3K
|
€
28K
|
€
4K
|
€
867
|
€
-5K
|
€
-16K
|
€
-9K
|
€
19K
|
€
8K
|
€
9K
|
|
|
€
19K
|
€
16K
|
€
23K
|
€
59K
|
€
48K
|
€
45K
|
€
17K
|
€
13K
|
€
12K
|
€
17K
|
€
33K
|
€
42K
|
€
23K
|
€
15K
|
|
|
€
20K
|
€
20K
|
€
825
|
€
55K
|
€
35K
|
€
61K
|
€
33K
|
€
28K
|
€
20K
|
€
6K
|
€
27K
|
€
32K
|
€
32K
|
€
47K
|
|
|
€
16K
|
€
9K
|
€
19K
|
€
37K
|
€
16K
|
€
21K
|
€
30K
|
€
28K
|
€
30K
|
€
19K
|
€
23K
|
€
32K
|
€
11K
|
€
4K
|
|
|
€
26K
|
€
23K
|
€
111K
|
€
101K
|
€
42K
|
€
27K
|
€
171K
|
€
194K
|
€
207K
|
€
266K
|
€
339K
|
€
250K
|
€
104K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
-8K
|
€
66K
|
€
47K
|
€
74K
|
€
40K
|
€
39K
|
€
28K
|
€
7K
|
€
37K
|
€
38K
|
€
36K
|
€
33K
|
|
|
€
20K
|
€
13K
|
€
-25K
|
€
50K
|
€
31K
|
€
52K
|
€
35K
|
€
35K
|
€
21K
|
€
-1K
|
€
22K
|
€
20K
|
€
15K
|
€
13K
|
|
|
€
3K
|
€
-7K
|
€
-36K
|
€
11K
|
€
3K
|
€
28K
|
€
4K
|
€
867
|
€
-5K
|
€
-16K
|
€
-9K
|
€
19K
|
€
8K
|
€
9K
|
|
|
€
0
|
-
|
€
2K
|
€
4K
|
€
18K
|
€
62K
|
€
2K
|
€
9K
|
€
846
|
€
1K
|
€
2K
|
€
2K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
29K
|
€
38K
|
€
36K
|
€
28K
|
€
52K
|
€
31K
|
€
12K
|
€
14K
|
€
18K
|
€
32K
|
€
53K
|
€
14K
|
€
2K
|
|
|
€
9K
|
€
7K
|
€
-19K
|
€
27K
|
€
19K
|
€
50K
|
€
9K
|
€
5K
|
€
2K
|
€
-8K
|
€
7K
|
€
36K
|
€
29K
|
€
29K
|
|
|
€
51K
|
€
55K
|
€
17K
|
€
57K
|
€
59K
|
€
67K
|
€
11K
|
€
4K
|
€
8K
|
€
15K
|
€
41K
|
€
54K
|
€
36K
|
€
23K
|
|
|
1,14
|
1,17
|
1,05
|
1,15
|
1,21
|
1,27
|
1,04
|
1,02
|
1,03
|
1,06
|
1,13
|
1,14
|
1,42
|
1,38
|
|
|
1,10
|
1,04
|
0,93
|
1,11
|
1,17
|
1,09
|
0,82
|
0,89
|
1
|
0,94
|
0,97
|
1,07
|
0,80
|
1,38
|
|
|
1,14
|
1,17
|
1,05
|
1,15
|
1,21
|
1,27
|
1,04
|
1,02
|
1,03
|
1,10
|
1,16
|
1,14
|
1,42
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
393K
|
€
402K
|
€
476K
|
€
394K
|
€
367K
|
€
300K
|
€
258K
|
€
304K
|
€
273K
|
€
367K
|
€
463K
|
€
169K
|
€
113K
|
|
|
€
410K
|
€
377K
|
€
379K
|
€
417K
|
€
345K
|
€
322K
|
€
283K
|
€
246K
|
€
292K
|
€
256K
|
€
334K
|
€
421K
|
€
146K
|
€
98K
|
|
|
€
373K
|
€
328K
|
€
360K
|
€
379K
|
€
282K
|
€
251K
|
€
283K
|
€
246K
|
€
292K
|
€
240K
|
€
302K
|
€
380K
|
€
88K
|
€
60K
|
|
|
€
37K
|
€
50K
|
€
19K
|
€
38K
|
€
63K
|
€
71K
|
|
|
€
155
|
€
8K
|
€
23K
|
€
41K
|
€
58K
|
€
38K
|
|
|
4,33%
|
4,05%
|
5,82%
|
12,45%
|
12,23%
|
12,26%
|
5,69%
|
4,99%
|
3,95%
|
6,30%
|
9,07%
|
9,13%
|
13,80%
|
13,43%
|
|
|
1,98
|
3,12
|
0,80
|
0,64
|
1,31
|
1,58
|
|
|
0,01
|
0,45
|
0,69
|
0,97
|
2,48
|
2,51
|
|
|
15,22
|
14,02
|
|
6,30
|
7,40
|
4,38
|
7
|
6,27
|
10,40
|
36,76
|
8,97
|
11,18
|
4
|
2,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,76%
|
42,84%
|
-82,10%
|
45,45%
|
38,81%
|
110,81%
|
53,77%
|
40,87%
|
17,43%
|
-47,23%
|
20,34%
|
85,93%
|
124,74%
|
191,94%
|
|
|
14,13%
|
-46,85%
|
-153,23%
|
18,79%
|
6,45%
|
62,12%
|
24,42%
|
6,72%
|
-43,04%
|
-93,87%
|
-26,83%
|
44,85%
|
34,67%
|
59,29%
|
|
|
0,61
|
-1,90
|
-8,92
|
2,34
|
0,79
|
7,62
|
1,39
|
0,34
|
-1,70
|
-5,91
|
-2,43
|
4,09
|
4,79
|
7,96
|
|
|
14,13
|
-46,85
|
-153,23
|
18,79
|
6,45
|
62,12
|
24,42
|
6,72
|
-43,04
|
-93,87
|
-26,83
|
44,85
|
34,67
|
59,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,64
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,64
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
|
|
7
|
8
|
7,60
|
|
11,70
|
10,80
|
6
|
0,50
|
|
|
|
|
|
€
63K
|
|
|
€
24K
|
€
24K
|
€
27K
|
|
€
29K
|
€
23K
|
€
17K
|
€
27K
|