S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
14K
|
€
30K
|
€
-14K
|
€
-7K
|
€
-19K
|
€
57K
|
€
53K
|
€
5K
|
€
-5K
|
€
-2K
|
|
|
€
145
|
€
-9K
|
€
5K
|
€
-32K
|
€
-9K
|
€
-22K
|
€
45K
|
€
19K
|
€
-26K
|
€
-28K
|
€
-7K
|
|
|
€
-20K
|
€
-20K
|
€
114K
|
€
110K
|
€
141K
|
€
150K
|
€
172K
|
€
128K
|
€
109K
|
€
135K
|
€
33K
|
|
|
-
|
-
|
€
32K
|
€
5K
|
€
5K
|
€
5K
|
€
52K
|
€
44K
|
€
6K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
-
|
€
757
|
€
757
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
30K
|
€
-14K
|
€
-8K
|
€
-20K
|
€
56K
|
€
52K
|
€
3K
|
€
-6K
|
€
-2K
|
|
|
€
-7K
|
€
-6K
|
€
30K
|
€
-14K
|
€
-8K
|
€
-20K
|
€
56K
|
€
52K
|
€
3K
|
€
-6K
|
€
-2K
|
|
|
€
145
|
€
-9K
|
€
5K
|
€
-32K
|
€
-9K
|
€
-22K
|
€
45K
|
€
19K
|
€
-26K
|
€
-28K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
19K
|
€
21K
|
€
15K
|
€
1K
|
€
116K
|
€
16K
|
€
33K
|
€
1K
|
€
165K
|
€
5K
|
|
|
€
145
|
€
-9K
|
€
5K
|
€
-32K
|
€
-9K
|
€
-22K
|
€
45K
|
€
19K
|
€
-26K
|
€
-28K
|
€
-7K
|
|
|
€
-20K
|
€
-20K
|
€
166K
|
€
396K
|
€
141K
|
€
150K
|
€
172K
|
€
127K
|
€
109K
|
€
135K
|
€
33K
|
|
|
0,18
|
0,48
|
2,22
|
2,12
|
1,24
|
1,26
|
1,20
|
1,08
|
1,07
|
1,12
|
1,20
|
|
|
0,18
|
0,48
|
0,49
|
0,37
|
0,19
|
0,21
|
0,02
|
0,02
|
0,02
|
0,14
|
0,05
|
|
|
0,18
|
0,48
|
2,22
|
2,12
|
1,24
|
1,26
|
1,20
|
1,08
|
1,07
|
1,12
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
19K
|
€
302K
|
€
750K
|
€
733K
|
€
717K
|
€
1,04M
|
€
1,68M
|
€
1,64M
|
€
1,30M
|
€
197K
|
|
|
€
24K
|
€
38K
|
€
188K
|
€
641K
|
€
592K
|
€
568K
|
€
869K
|
€
1,55M
|
€
1,53M
|
€
1,16M
|
€
164K
|
|
|
€
24K
|
€
38K
|
€
136K
|
€
353K
|
€
592K
|
€
568K
|
€
869K
|
€
1,55M
|
€
1,53M
|
€
1,16M
|
€
164K
|
|
|
|
-
|
€
52K
|
€
286K
|
|
|
|
|
-
|
|
|
|
|
-453,69%
|
-106,69%
|
37,89%
|
14,61%
|
19,26%
|
20,89%
|
16,55%
|
7,60%
|
6,67%
|
10,37%
|
16,86%
|
|
|
|
0
|
0,45
|
2,61
|
|
|
|
|
0
|
|
|
|
|
|
|
6,30
|
|
|
|
15,42
|
29,68
|
461,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,74%
|
46,33%
|
4,19%
|
-28,86%
|
-6,12%
|
-14,95%
|
25,83%
|
14,59%
|
-23,55%
|
-21,10%
|
-20,16%
|
|
|
-0,74%
|
46,33%
|
4,19%
|
-28,86%
|
-6,12%
|
-14,95%
|
25,83%
|
14,59%
|
-23,55%
|
-21,10%
|
-20,16%
|
|
|
3,34
|
-49,43
|
1,59
|
-4,22
|
-1,18
|
-3,12
|
4,27
|
1,11
|
-1,57
|
-2,19
|
-3,40
|
|
|
-0,74
|
46,33
|
4,19
|
-28,86
|
-6,12
|
-14,95
|
25,83
|
14,59
|
-23,55
|
-21,10
|
-20,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|