S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
45K
|
€
36K
|
€
42K
|
€
46K
|
€
61K
|
€
15K
|
|
|
€
97K
|
€
-173K
|
€
153K
|
€
-50K
|
€
-13K
|
€
4K
|
€
-127K
|
|
|
€
-91K
|
€
-188K
|
€
-15K
|
€
-168K
|
€
-118K
|
€
-105K
|
€
-108K
|
|
|
€
152K
|
€
36K
|
€
26K
|
€
33K
|
€
32K
|
€
43K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
45K
|
€
36K
|
€
42K
|
€
46K
|
€
60K
|
€
14K
|
|
|
€
41K
|
€
-100K
|
€
-51K
|
€
-14K
|
€
6K
|
€
21K
|
€
-101K
|
|
|
€
97K
|
€
-173K
|
€
153K
|
€
-50K
|
€
-13K
|
€
4K
|
€
-127K
|
|
|
€
34K
|
€
1,46M
|
€
1,28M
|
€
580K
|
€
330K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
59K
|
€
478K
|
€
411K
|
€
90K
|
€
16K
|
€
4K
|
|
|
€
271K
|
€
-28K
|
€
241K
|
€
6K
|
€
26K
|
€
43K
|
€
-11K
|
|
|
€
-4,32M
|
€
-4,42M
|
€
-2,92M
|
€
-3,06M
|
€
-2,79M
|
€
-2,29M
|
€
-2,29M
|
|
|
0,01
|
0,01
|
0,14
|
0,12
|
0,05
|
0,03
|
0,03
|
|
|
0,01
|
0,01
|
0,14
|
0,12
|
0,05
|
0,03
|
0,03
|
|
|
0,01
|
0,01
|
0,14
|
0,12
|
0,05
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,10M
|
€
6,26M
|
€
5,35M
|
€
4,10M
|
€
3,32M
|
€
2,57M
|
€
2,57M
|
|
|
€
6,19M
|
€
6,44M
|
€
5,37M
|
€
4,27M
|
€
3,43M
|
€
2,67M
|
€
2,68M
|
|
|
€
4,36M
|
€
4,48M
|
€
3,40M
|
€
3,47M
|
€
2,94M
|
€
2,37M
|
€
2,35M
|
|
|
€
1,83M
|
€
1,96M
|
€
1,97M
|
€
792K
|
€
494K
|
€
300K
|
€
323K
|
|
|
-1,50%
|
-3,01%
|
-0,29%
|
-4,11%
|
-3,56%
|
-4,08%
|
-4,21%
|
|
|
-20,01
|
-10,44
|
-127,82
|
-4,70
|
-4,18
|
-2,87
|
-2,98
|
|
|
28,77
|
143,73
|
148,35
|
101,52
|
75,03
|
44,22
|
184,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-296,70%
|
14,97%
|
-1 558,44%
|
-3,41%
|
-22,16%
|
-40,86%
|
10,50%
|
|
|
-105,89%
|
91,79%
|
-990,81%
|
29,88%
|
11,33%
|
-3,35%
|
117,19%
|
|
|
1,59
|
-2,76
|
2,86
|
-1,23
|
-0,40
|
0,14
|
-4,94
|
|
|
-105,89
|
91,79
|
-990,81
|
29,88
|
11,33
|
-3,35
|
117,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|