S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
52K
|
€
42K
|
€
33K
|
€
34K
|
€
28K
|
€
37K
|
€
47K
|
€
74K
|
€
61K
|
€
71K
|
€
102K
|
€
119K
|
€
105K
|
€
52K
|
€
27K
|
€
58K
|
€
48K
|
€
55K
|
€
40K
|
|
|
€
22K
|
€
26K
|
€
20K
|
€
14K
|
€
14K
|
€
9K
|
€
14K
|
€
21K
|
€
30K
|
€
20K
|
€
17K
|
€
24K
|
€
51K
|
€
18K
|
€
-13K
|
€
60K
|
€
-13K
|
€
-16K
|
€
-10K
|
€
-10K
|
|
|
€
328K
|
€
306K
|
€
280K
|
€
260K
|
€
246K
|
€
232K
|
€
223K
|
€
209K
|
€
188K
|
€
158K
|
€
138K
|
€
122K
|
€
98K
|
€
47K
|
€
29K
|
€
42K
|
€
-18K
|
€
-5K
|
€
11K
|
€
8K
|
|
|
€
47K
|
€
53K
|
€
44K
|
€
35K
|
€
34K
|
€
29K
|
€
34K
|
€
40K
|
€
54K
|
€
47K
|
€
50K
|
€
76K
|
€
73K
|
€
60K
|
€
30K
|
€
19K
|
€
46K
|
€
36K
|
€
38K
|
€
26K
|
|
|
€
6K
|
€
6K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
7K
|
€
10K
|
€
27K
|
€
16K
|
€
13K
|
€
35K
|
€
17K
|
€
5K
|
€
12K
|
€
13K
|
|
|
€
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-78
|
€
10K
|
€
26K
|
€
29K
|
€
9K
|
|
|
€
853
|
€
348
|
€
948
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
46K
|
€
38K
|
€
30K
|
€
31K
|
€
26K
|
€
34K
|
€
43K
|
€
61K
|
€
59K
|
€
63K
|
€
89K
|
€
87K
|
€
73K
|
€
41K
|
€
22K
|
€
58K
|
€
46K
|
€
53K
|
€
37K
|
|
|
€
34K
|
€
41K
|
€
33K
|
€
24K
|
€
25K
|
€
20K
|
€
28K
|
€
38K
|
€
55K
|
€
51K
|
€
55K
|
€
76K
|
€
73K
|
€
59K
|
€
27K
|
€
13K
|
€
26K
|
€
12K
|
€
17K
|
€
8K
|
|
|
€
22K
|
€
26K
|
€
20K
|
€
14K
|
€
14K
|
€
9K
|
€
14K
|
€
21K
|
€
30K
|
€
20K
|
€
17K
|
€
24K
|
€
51K
|
€
18K
|
€
-13K
|
€
60K
|
€
-13K
|
€
-16K
|
€
-10K
|
€
-10K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
820
|
€
3K
|
€
26K
|
€
12K
|
€
15K
|
€
87K
|
€
0
|
€
0
|
€
180
|
€
693K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
12K
|
€
18K
|
€
29K
|
€
18K
|
€
29K
|
€
35K
|
€
27K
|
€
42K
|
€
60K
|
€
42K
|
€
28K
|
€
51K
|
€
1K
|
€
1K
|
€
2K
|
€
14K
|
€
14K
|
|
|
€
28K
|
€
31K
|
€
25K
|
€
19K
|
€
19K
|
€
13K
|
€
20K
|
€
26K
|
€
35K
|
€
25K
|
€
29K
|
€
37K
|
€
66K
|
€
32K
|
€
683
|
€
69K
|
€
19K
|
€
18K
|
€
26K
|
€
19K
|
|
|
€
-70K
|
€
-66K
|
€
-66K
|
€
-61K
|
€
-50K
|
€
-39K
|
€
-45K
|
€
-36K
|
€
-33K
|
€
-51K
|
€
-45K
|
€
-42K
|
€
-40K
|
€
-45K
|
€
-34K
|
€
-49K
|
€
-6
|
€
-11K
|
€
-12K
|
€
-24K
|
|
|
0,17
|
0,12
|
0,14
|
0,19
|
0,28
|
0,44
|
0,31
|
0,46
|
0,59
|
0,50
|
0,57
|
0,70
|
0,66
|
0,58
|
0,74
|
0,32
|
1
|
0,75
|
0,63
|
0,39
|
|
|
0,17
|
0,12
|
0,14
|
0,19
|
0,28
|
0,44
|
0,31
|
0,46
|
0,59
|
0,50
|
0,57
|
0,70
|
0,66
|
0,58
|
0,74
|
0,32
|
0,99
|
0,74
|
0,61
|
0,37
|
|
|
0,17
|
0,12
|
0,14
|
0,19
|
0,28
|
0,44
|
0,31
|
0,46
|
0,62
|
0,51
|
0,57
|
0,70
|
0,66
|
0,58
|
0,75
|
0,33
|
1,02
|
0,88
|
0,89
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
594K
|
€
595K
|
€
602K
|
€
611K
|
€
621K
|
€
638K
|
€
634K
|
€
649K
|
€
673K
|
€
692K
|
€
707K
|
€
756K
|
€
746K
|
€
726K
|
€
764K
|
€
666K
|
€
603K
|
€
635K
|
€
658K
|
€
688K
|
|
|
€
266K
|
€
289K
|
€
322K
|
€
351K
|
€
375K
|
€
406K
|
€
409K
|
€
439K
|
€
483K
|
€
532K
|
€
565K
|
€
634K
|
€
648K
|
€
679K
|
€
735K
|
€
624K
|
€
621K
|
€
641K
|
€
648K
|
€
680K
|
|
|
€
84K
|
€
75K
|
€
77K
|
€
75K
|
€
69K
|
€
70K
|
€
65K
|
€
66K
|
€
78K
|
€
103K
|
€
104K
|
€
139K
|
€
115K
|
€
109K
|
€
130K
|
€
72K
|
€
39K
|
€
36K
|
€
24K
|
€
32K
|
|
|
€
182K
|
€
214K
|
€
245K
|
€
276K
|
€
306K
|
€
336K
|
€
344K
|
€
373K
|
€
401K
|
€
429K
|
€
461K
|
€
494K
|
€
533K
|
€
570K
|
€
604K
|
€
551K
|
€
582K
|
€
598K
|
€
614K
|
€
641K
|
|
|
55,22%
|
51,38%
|
46,52%
|
42,58%
|
39,62%
|
36,41%
|
35,16%
|
32,13%
|
27,95%
|
22,85%
|
19,58%
|
16,12%
|
13,14%
|
6,45%
|
3,77%
|
6,29%
|
-2,99%
|
-0,82%
|
1,62%
|
1,18%
|
|
|
0,56
|
0,70
|
0,87
|
1,06
|
1,24
|
1,45
|
1,54
|
1,79
|
2,13
|
2,71
|
3,33
|
4,06
|
5,43
|
12,17
|
21
|
13,16
|
-32,20
|
-114,84
|
57,45
|
79,26
|
|
|
6,79
|
6,23
|
8,44
|
11,70
|
12,18
|
15,86
|
12,14
|
10,11
|
7,97
|
9,03
|
8,91
|
7,09
|
7,47
|
9,33
|
17,98
|
28,95
|
10,78
|
14,06
|
12,12
|
18,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,53%
|
10,19%
|
9,06%
|
7,44%
|
7,92%
|
5,72%
|
8,86%
|
12,49%
|
18,87%
|
16,09%
|
20,80%
|
30,15%
|
66,80%
|
68,89%
|
2,37%
|
164,04%
|
-103,70%
|
-339,05%
|
247,82%
|
229,34%
|
|
|
6,85%
|
8,39%
|
7,09%
|
5,32%
|
5,68%
|
4,09%
|
6,38%
|
9,84%
|
15,94%
|
12,38%
|
12,05%
|
19,44%
|
52,31%
|
38,50%
|
-45,52%
|
143,13%
|
71,16%
|
305,20%
|
-91,27%
|
-126,50%
|
|
|
3,78
|
4,31
|
3,30
|
2,26
|
2,25
|
1,49
|
2,24
|
3,16
|
4,45
|
2,83
|
2,36
|
3,13
|
6,88
|
2,48
|
-1,71
|
9,01
|
-2,13
|
-2,50
|
-1,48
|
-1,49
|
|
|
6,85
|
8,39
|
7,09
|
5,32
|
5,68
|
4,09
|
6,38
|
9,84
|
15,94
|
12,38
|
12,05
|
19,44
|
52,31
|
38,50
|
-45,52
|
143,13
|
71,16
|
305,20
|
-91,27
|
-126,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
32K
|
€
37K
|
€
30K
|
|
|
|
|
|