S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
716K
|
€
54K
|
€
29K
|
€
48K
|
€
17K
|
€
36K
|
€
32K
|
€
17K
|
€
46K
|
€
92K
|
€
68K
|
€
58K
|
€
42K
|
€
23K
|
€
23K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-16K
|
|
|
€
394K
|
€
-29K
|
€
-54K
|
€
-33K
|
€
3K
|
€
33K
|
€
28K
|
€
13K
|
€
21K
|
€
71K
|
€
46K
|
€
37K
|
€
27K
|
€
21K
|
€
21K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-44K
|
|
|
€
1,73M
|
€
1,33M
|
€
1,36M
|
€
1,42M
|
€
1,45M
|
€
-239K
|
€
-272K
|
€
-300K
|
€
-313K
|
€
-334K
|
€
-405K
|
€
-451K
|
€
-489K
|
€
-515K
|
€
-536K
|
€
-557K
|
€
-555K
|
€
-551K
|
€
-547K
|
€
-542K
|
|
|
€
740K
|
€
98K
|
€
77K
|
€
97K
|
€
76K
|
€
25K
|
€
23K
|
€
11K
|
€
20K
|
€
53K
|
€
36K
|
€
29K
|
€
22K
|
€
16K
|
€
16K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
39K
|
€
4K
|
€
2K
|
€
979
|
€
979
|
€
899
|
€
410
|
€
509
|
€
145
|
€
68
|
€
742
|
€
2K
|
|
€
18
|
€
2K
|
€
344
|
€
344
|
|
|
|
|
|
|
€
104
|
-
|
€
95
|
|
|
|
€
168
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
10K
|
€
7
|
|
|
|
|
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
697K
|
€
48K
|
€
22K
|
€
43K
|
€
17K
|
€
36K
|
€
32K
|
€
16K
|
€
28K
|
€
76K
|
€
51K
|
€
42K
|
€
31K
|
€
22K
|
€
22K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-43K
|
|
|
€
449K
|
€
-29K
|
€
-53K
|
€
-33K
|
€
3K
|
€
33K
|
€
29K
|
€
13K
|
€
22K
|
€
71K
|
€
47K
|
€
38K
|
€
27K
|
€
22K
|
€
22K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-44K
|
|
|
€
394K
|
€
-29K
|
€
-54K
|
€
-33K
|
€
3K
|
€
33K
|
€
28K
|
€
13K
|
€
21K
|
€
71K
|
€
46K
|
€
37K
|
€
27K
|
€
21K
|
€
21K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-44K
|
|
|
€
928K
|
€
62K
|
-
|
€
12K
|
€
1,70M
|
-
|
€
0
|
€
0
|
€
11K
|
-
|
€
2K
|
€
2K
|
€
18K
|
€
1K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
4K
|
€
3K
|
€
2K
|
€
351
|
€
472
|
€
783
|
€
857
|
€
663
|
€
7K
|
€
7K
|
€
24K
|
€
15K
|
€
11K
|
€
9K
|
|
|
|
|
€
118
|
|
|
€
642K
|
€
47K
|
€
22K
|
€
43K
|
€
16K
|
€
35K
|
€
31K
|
€
16K
|
€
28K
|
€
75K
|
€
51K
|
€
42K
|
€
31K
|
€
21K
|
€
22K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-44K
|
|
|
€
-482K
|
€
-191K
|
€
-185K
|
€
-207K
|
€
-237K
|
€
-241K
|
€
-276K
|
€
-307K
|
€
-323K
|
€
-340K
|
€
-416K
|
€
-464K
|
€
-503K
|
€
-517K
|
€
-536K
|
€
-557K
|
€
-555K
|
€
-551K
|
€
-547K
|
€
-542K
|
|
|
0,14
|
0,03
|
0,01
|
0,14
|
0,01
|
0,11
|
0,08
|
0,06
|
0,09
|
0,11
|
0,10
|
0,10
|
0,06
|
0,04
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
|
|
0,14
|
0,03
|
0,01
|
0,14
|
0,01
|
0,11
|
0,08
|
0,06
|
0,08
|
0,10
|
0,10
|
0,09
|
0,06
|
0,04
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
|
|
0,15
|
0,03
|
0,01
|
0,14
|
0,01
|
0,11
|
0,08
|
0,06
|
0,09
|
0,11
|
0,10
|
0,10
|
0,06
|
0,04
|
0,04
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,29M
|
€
1,54M
|
€
1,55M
|
€
1,66M
|
€
1,69M
|
€
32K
|
€
27K
|
€
27K
|
€
40K
|
€
46K
|
€
58K
|
€
63K
|
€
47K
|
€
22K
|
€
23K
|
€
16K
|
€
16K
|
€
17K
|
€
18K
|
€
19K
|
|
|
€
567K
|
€
206K
|
€
188K
|
€
242K
|
€
240K
|
€
271K
|
€
299K
|
€
327K
|
€
353K
|
€
380K
|
€
464K
|
€
514K
|
€
535K
|
€
537K
|
€
559K
|
€
573K
|
€
571K
|
€
568K
|
€
565K
|
€
561K
|
|
|
€
541K
|
€
195K
|
€
188K
|
€
242K
|
€
240K
|
€
270K
|
€
299K
|
€
327K
|
€
353K
|
€
380K
|
€
464K
|
€
514K
|
€
535K
|
€
537K
|
€
559K
|
€
573K
|
€
571K
|
€
568K
|
€
565K
|
€
561K
|
|
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,28%
|
86,59%
|
87,88%
|
85,41%
|
85,79%
|
-752,21%
|
-1 005,36%
|
-1 103,02%
|
-776,02%
|
-730,17%
|
-695,46%
|
-718,41%
|
-1 045,41%
|
-2 396,25%
|
-2 280,78%
|
-3 554,63%
|
-3 482,49%
|
-3 248,70%
|
-2 959,77%
|
-2 843,43%
|
|
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,81
|
4,32
|
8,40
|
5,65
|
14,51
|
7,61
|
9,35
|
20,10
|
12,46
|
5,04
|
9,06
|
12,30
|
17,18
|
24,19
|
25,19
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,17%
|
3,54%
|
1,61%
|
3,00%
|
1,09%
|
-14,66%
|
-11,44%
|
-5,23%
|
-8,97%
|
-22,57%
|
-12,47%
|
-9,23%
|
-6,28%
|
-4,09%
|
-4,05%
|
0,40%
|
0,66%
|
0,80%
|
0,81%
|
8,13%
|
|
|
22,81%
|
-2,21%
|
-3,94%
|
-2,34%
|
0,18%
|
-13,75%
|
-10,48%
|
-4,22%
|
-6,87%
|
-21,19%
|
-11,33%
|
-8,30%
|
-5,45%
|
-3,98%
|
-3,99%
|
0,40%
|
0,66%
|
0,80%
|
0,85%
|
8,18%
|
|
|
17,17
|
-1,91
|
-3,47
|
-2,00
|
0,15
|
103,43
|
105,32
|
46,52
|
53,30
|
154,70
|
78,82
|
59,66
|
56,96
|
95,39
|
90,91
|
-14,12
|
-23,06
|
-25,85
|
-25,24
|
-232,45
|
|
|
22,81
|
-2,21
|
-3,94
|
-2,34
|
0,18
|
-13,75
|
-10,48
|
-4,22
|
-6,87
|
-21,19
|
-11,33
|
-8,30
|
-5,45
|
-3,98
|
-3,99
|
0,40
|
0,66
|
0,80
|
0,85
|
8,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
|
€
32K
|
€
34K
|
|
|
|
|
|
|
|