S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
136K
|
€
124K
|
€
124K
|
€
81K
|
€
129K
|
€
58K
|
€
75K
|
€
89K
|
€
47K
|
€
25K
|
€
26K
|
€
84K
|
€
104K
|
€
66K
|
€
91K
|
€
96K
|
€
19K
|
€
20K
|
|
|
€
118K
|
€
97K
|
€
85K
|
€
85K
|
€
51K
|
€
79K
|
€
28K
|
€
35K
|
€
46K
|
€
21K
|
€
10K
|
€
13K
|
€
42K
|
€
66K
|
€
23K
|
€
56K
|
€
50K
|
€
14K
|
€
27K
|
|
|
€
577K
|
€
488K
|
€
426K
|
€
387K
|
€
324K
|
€
283K
|
€
204K
|
€
258K
|
€
224K
|
€
178K
|
€
156K
|
€
146K
|
€
142K
|
€
100K
|
€
34K
|
€
71K
|
€
162K
|
€
201K
|
€
188K
|
|
|
€
198K
|
€
170K
|
€
154K
|
€
152K
|
€
99K
|
€
151K
|
€
66K
|
€
85K
|
€
106K
|
€
51K
|
€
32K
|
€
31K
|
€
96K
|
€
114K
|
€
55K
|
€
79K
|
€
110K
|
€
28K
|
€
28K
|
|
|
€
26K
|
€
23K
|
€
28K
|
€
20K
|
€
16K
|
€
17K
|
€
1K
|
|
€
1K
|
€
8K
|
€
1K
|
|
€
2K
|
€
9K
|
€
699
|
€
14K
|
€
16K
|
€
358
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
35K
|
€
46K
|
€
21K
|
€
10K
|
|
|
|
|
|
|
€
92K
|
|
|
€
60K
|
€
147K
|
€
88K
|
€
800
|
|
|
|
24,15%
|
35,62%
|
54,44%
|
25,28%
|
20,21%
|
|
|
|
|
|
|
717,82%
|
|
|
262,86%
|
263,71%
|
176,42%
|
5,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
135K
|
€
123K
|
€
123K
|
€
80K
|
€
128K
|
€
56K
|
€
73K
|
€
88K
|
€
44K
|
€
25K
|
€
25K
|
€
83K
|
€
102K
|
€
65K
|
€
90K
|
€
96K
|
€
18K
|
€
19K
|
|
|
€
155K
|
€
133K
|
€
118K
|
€
114K
|
€
70K
|
€
117K
|
€
42K
|
€
58K
|
€
80K
|
€
35K
|
€
14K
|
€
16K
|
€
73K
|
€
95K
|
€
58K
|
€
83K
|
€
87K
|
€
11K
|
€
11K
|
|
|
€
118K
|
€
97K
|
€
85K
|
€
85K
|
€
51K
|
€
79K
|
€
28K
|
€
35K
|
€
46K
|
€
21K
|
€
10K
|
€
13K
|
€
42K
|
€
66K
|
€
23K
|
€
56K
|
€
50K
|
€
14K
|
€
27K
|
|
|
€
0
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
0
|
€
5K
|
€
39K
|
€
2K
|
€
3K
|
€
8K
|
€
4K
|
€
16K
|
€
37K
|
€
683
|
€
636
|
€
1K
|
€
1
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
556K
|
€
469K
|
€
433K
|
€
360K
|
€
229K
|
€
247K
|
€
210K
|
€
223K
|
€
197K
|
€
152K
|
€
110K
|
€
114K
|
€
96K
|
€
64K
|
€
97K
|
€
70K
|
€
93K
|
€
39K
|
€
60K
|
|
|
€
120K
|
€
99K
|
€
89K
|
€
94K
|
€
60K
|
€
90K
|
€
43K
|
€
50K
|
€
54K
|
€
31K
|
€
20K
|
€
22K
|
€
52K
|
€
74K
|
€
29K
|
€
63K
|
€
58K
|
€
22K
|
€
35K
|
|
|
€
571K
|
€
479K
|
€
418K
|
€
379K
|
€
313K
|
€
272K
|
€
188K
|
€
241K
|
€
206K
|
€
154K
|
€
126K
|
€
114K
|
€
105K
|
€
69K
|
€
33K
|
€
64K
|
€
149K
|
€
181K
|
€
164K
|
|
|
14,70
|
16,32
|
11,11
|
9,50
|
9,70
|
6,76
|
2,63
|
10,99
|
10,50
|
11,09
|
15,02
|
8,50
|
7,32
|
2,37
|
1,33
|
1,38
|
2,37
|
21,54
|
20,86
|
|
|
14,70
|
16,32
|
11,11
|
9,50
|
9,70
|
6,76
|
2,63
|
10,99
|
10,50
|
11,09
|
15,02
|
8,50
|
7,32
|
2,37
|
1,33
|
1,38
|
2,37
|
21,54
|
20,86
|
|
|
14,70
|
16,32
|
11,11
|
9,50
|
9,70
|
6,76
|
2,63
|
10,99
|
10,50
|
11,09
|
16,49
|
8,50
|
7,32
|
2,37
|
1,33
|
1,38
|
2,37
|
21,54
|
20,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
519K
|
€
467K
|
€
432K
|
€
363K
|
€
341K
|
€
337K
|
€
307K
|
€
245K
|
€
193K
|
€
165K
|
€
161K
|
€
159K
|
€
151K
|
€
135K
|
€
239K
|
€
272K
|
€
210K
|
€
200K
|
|
|
€
42K
|
€
31K
|
€
41K
|
€
45K
|
€
39K
|
€
58K
|
€
134K
|
€
49K
|
€
22K
|
€
15K
|
€
9K
|
€
15K
|
€
17K
|
€
50K
|
€
101K
|
€
168K
|
€
109K
|
€
9K
|
€
12K
|
|
|
€
42K
|
€
31K
|
€
41K
|
€
45K
|
€
36K
|
€
47K
|
€
116K
|
€
24K
|
€
22K
|
€
15K
|
€
8K
|
€
15K
|
€
17K
|
€
50K
|
€
101K
|
€
168K
|
€
109K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
18K
|
€
25K
|
|
|
|
|
|
|
|
|
|
€
297
|
€
4K
|
|
|
93,27%
|
93,98%
|
91,15%
|
89,68%
|
89,22%
|
83,09%
|
60,39%
|
84,03%
|
91,16%
|
92,08%
|
94,55%
|
90,59%
|
89,57%
|
66,56%
|
25,13%
|
29,73%
|
59,79%
|
95,66%
|
93,84%
|
|
|
|
|
|
|
0,01
|
0,04
|
0,09
|
0,10
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
|
|
0,26
|
0,23
|
0,34
|
0,36
|
0,49
|
0,45
|
2,37
|
0,67
|
0,25
|
0,35
|
0,37
|
0,61
|
0,20
|
0,49
|
1,56
|
1,86
|
1,14
|
0,50
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,81%
|
20,30%
|
20,95%
|
24,29%
|
18,61%
|
31,95%
|
20,99%
|
19,27%
|
24,19%
|
17,18%
|
13,02%
|
15,05%
|
36,51%
|
73,31%
|
86,83%
|
88,19%
|
35,77%
|
10,73%
|
18,58%
|
|
|
20,39%
|
19,89%
|
19,87%
|
21,95%
|
15,66%
|
28,07%
|
13,96%
|
13,39%
|
20,58%
|
12,09%
|
6,56%
|
8,81%
|
29,49%
|
66,19%
|
67,32%
|
78,45%
|
30,80%
|
6,89%
|
14,16%
|
|
|
19,02
|
18,69
|
18,11
|
19,69
|
13,98
|
23,33
|
8,43
|
11,25
|
18,77
|
11,14
|
6,20
|
7,98
|
26,42
|
44,05
|
16,91
|
23,32
|
18,42
|
6,59
|
13,28
|
|
|
20,39
|
19,89
|
19,87
|
21,95
|
15,66
|
28,07
|
13,96
|
13,39
|
20,58
|
12,09
|
6,56
|
8,81
|
29,49
|
66,19
|
67,32
|
78,45
|
30,80
|
6,89
|
14,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|