SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
48K
|
€
100K
|
€
84K
|
€
53K
|
€
80K
|
€
76K
|
€
93K
|
€
86K
|
€
85K
|
€
81K
|
€
51K
|
€
66K
|
€
70K
|
€
67K
|
€
23K
|
€
20K
|
€
62K
|
€
65K
|
€
52K
|
|
|
€
6K
|
€
21K
|
€
50K
|
€
56K
|
€
34K
|
€
54K
|
€
50K
|
€
53K
|
€
45K
|
€
44K
|
€
44K
|
€
26K
|
€
44K
|
€
39K
|
€
37K
|
€
12K
|
€
9K
|
€
31K
|
€
30K
|
€
24K
|
|
|
€
231K
|
€
225K
|
€
254K
|
€
257K
|
€
248K
|
€
258K
|
€
205K
|
€
156K
|
€
104K
|
€
58K
|
€
105K
|
€
61K
|
€
110K
|
€
90K
|
€
51K
|
€
74K
|
€
122K
|
€
113K
|
€
82K
|
€
51K
|
|
|
€
11K
|
€
57K
|
€
118K
|
€
135K
|
€
62K
|
€
95K
|
€
90K
|
€
105K
|
€
95K
|
€
81K
|
€
90K
|
€
45K
|
€
68K
|
€
68K
|
€
60K
|
€
22K
|
€
23K
|
€
67K
|
€
63K
|
€
44K
|
|
|
€
5K
|
€
153
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
10K
|
€
7K
|
€
11K
|
€
16K
|
€
27K
|
€
2K
|
€
7K
|
€
17K
|
€
252
|
€
127
|
€
163
|
€
80
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
50K
|
€
53K
|
€
46K
|
€
45K
|
€
800
|
€
812
|
€
800
|
|
€
90K
|
|
€
75K
|
€
24K
|
|
€
60K
|
€
60K
|
|
|
|
|
|
|
0,00%
|
236,53%
|
106,48%
|
82,80%
|
130,72%
|
1,49%
|
1,63%
|
1,50%
|
|
206,06%
|
|
293,62%
|
54,39%
|
|
162,77%
|
485,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
47K
|
€
98K
|
€
82K
|
€
50K
|
€
76K
|
€
74K
|
€
91K
|
€
84K
|
€
83K
|
€
79K
|
€
50K
|
€
63K
|
€
67K
|
€
65K
|
€
20K
|
€
18K
|
€
60K
|
€
63K
|
€
50K
|
|
|
€
-26K
|
€
32K
|
€
82K
|
€
73K
|
€
45K
|
€
72K
|
€
69K
|
€
86K
|
€
74K
|
€
74K
|
€
70K
|
€
40K
|
€
54K
|
€
62K
|
€
59K
|
€
15K
|
€
13K
|
€
48K
|
€
49K
|
€
37K
|
|
|
€
6K
|
€
21K
|
€
50K
|
€
56K
|
€
34K
|
€
54K
|
€
50K
|
€
53K
|
€
45K
|
€
44K
|
€
44K
|
€
26K
|
€
44K
|
€
39K
|
€
37K
|
€
12K
|
€
9K
|
€
31K
|
€
30K
|
€
24K
|
|
|
€
0
|
€
9K
|
€
3K
|
€
50K
|
€
913
|
€
4K
|
€
0
|
€
2K
|
€
1K
|
€
1K
|
€
0
|
-
|
€
24K
|
€
292
|
€
4K
|
€
4K
|
€
2K
|
€
460
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
132K
|
€
201K
|
€
39K
|
€
36K
|
€
151K
|
€
81K
|
€
77K
|
€
41K
|
€
25K
|
€
14K
|
€
35K
|
€
23K
|
€
30K
|
€
17K
|
€
5K
|
€
10K
|
€
19K
|
€
13K
|
€
21K
|
|
|
€
21K
|
€
36K
|
€
65K
|
€
65K
|
€
39K
|
€
58K
|
€
55K
|
€
59K
|
€
55K
|
€
53K
|
€
53K
|
€
35K
|
€
54K
|
€
44K
|
€
43K
|
€
17K
|
€
15K
|
€
43K
|
€
44K
|
€
36K
|
|
|
€
166K
|
€
150K
|
€
183K
|
€
42K
|
€
48K
|
€
197K
|
€
144K
|
€
90K
|
€
34K
|
€
-19K
|
€
22K
|
€
-28K
|
€
15K
|
€
458
|
€
-43K
|
€
-22K
|
€
24K
|
€
11K
|
€
-27K
|
€
-47K
|
|
|
7,07
|
3,29
|
3,47
|
1,62
|
1,88
|
19,95
|
14,06
|
6,27
|
2,60
|
0,71
|
1,99
|
0,74
|
1,43
|
1,01
|
0,41
|
0,67
|
4,60
|
1,57
|
0,47
|
0,42
|
|
|
7,07
|
3,29
|
3,47
|
1,62
|
1,88
|
19,95
|
14,06
|
6,27
|
2,60
|
0,71
|
1,99
|
0,74
|
1,43
|
1,01
|
0,41
|
0,67
|
4,60
|
1,57
|
0,47
|
0,42
|
|
|
7,07
|
3,29
|
3,47
|
3,68
|
4,49
|
19,95
|
14,06
|
6,27
|
2,73
|
0,73
|
1,99
|
0,74
|
1,51
|
1,15
|
0,41
|
0,67
|
4,60
|
1,70
|
0,48
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
296K
|
€
344K
|
€
352K
|
€
302K
|
€
268K
|
€
216K
|
€
173K
|
€
125K
|
€
125K
|
€
130K
|
€
173K
|
€
156K
|
€
129K
|
€
125K
|
€
141K
|
€
129K
|
€
132K
|
€
136K
|
€
157K
|
|
|
€
27K
|
€
71K
|
€
90K
|
€
95K
|
€
54K
|
€
10K
|
€
11K
|
€
17K
|
€
22K
|
€
67K
|
€
25K
|
€
112K
|
€
46K
|
€
39K
|
€
74K
|
€
67K
|
€
7K
|
€
19K
|
€
54K
|
€
106K
|
|
|
€
27K
|
€
65K
|
€
74K
|
€
69K
|
€
54K
|
€
10K
|
€
11K
|
€
17K
|
€
20K
|
€
66K
|
€
22K
|
€
106K
|
€
34K
|
€
34K
|
€
74K
|
€
67K
|
€
7K
|
€
18K
|
€
48K
|
€
81K
|
|
|
-
|
€
5K
|
€
16K
|
€
26K
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
|
|
|
|
|
€
4K
|
€
24K
|
|
|
89,43%
|
76,08%
|
73,82%
|
73,02%
|
81,96%
|
96,14%
|
94,89%
|
90,15%
|
82,80%
|
46,43%
|
80,64%
|
35,20%
|
70,73%
|
69,72%
|
41,06%
|
52,73%
|
94,79%
|
85,26%
|
60,17%
|
32,69%
|
|
|
0
|
0,02
|
0,06
|
0,10
|
|
|
|
|
|
|
0,03
|
0,10
|
0,08
|
|
|
|
|
|
0,05
|
0,48
|
|
|
|
1,50
|
0,92
|
1,16
|
1,09
|
0,14
|
0,15
|
0,19
|
0,26
|
0,80
|
0,32
|
2,25
|
0,72
|
0,58
|
1,13
|
3,28
|
0,37
|
0,33
|
0,86
|
2,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,15%
|
16,21%
|
25,79%
|
25,14%
|
15,71%
|
22,31%
|
26,85%
|
37,69%
|
53,11%
|
91,63%
|
50,68%
|
57,87%
|
48,86%
|
48,86%
|
83,19%
|
23,32%
|
12,08%
|
37,79%
|
53,28%
|
70,38%
|
|
|
2,47%
|
9,38%
|
19,77%
|
21,71%
|
13,79%
|
20,78%
|
24,32%
|
34,22%
|
43,89%
|
75,45%
|
41,92%
|
42,07%
|
40,05%
|
43,04%
|
71,86%
|
16,61%
|
7,72%
|
27,43%
|
37,09%
|
46,04%
|
|
|
2,21
|
7,13
|
14,60
|
15,85
|
11,30
|
19,98
|
23,07
|
30,84
|
36,34
|
35,03
|
33,80
|
14,81
|
28,33
|
30,01
|
29,51
|
8,76
|
7,32
|
23,39
|
22,31
|
15,05
|
|
|
2,47
|
9,38
|
19,77
|
21,71
|
13,79
|
20,78
|
24,32
|
34,22
|
43,89
|
75,45
|
41,92
|
42,07
|
40,05
|
43,04
|
71,86
|
16,61
|
7,72
|
27,43
|
37,09
|
46,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
45,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
45,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|