SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
54K
|
€
55K
|
€
29K
|
€
-6K
|
€
-2K
|
€
6K
|
€
2K
|
€
22K
|
€
9K
|
€
13K
|
€
40K
|
€
9K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
4K
|
€
2K
|
€
4K
|
€
-12K
|
€
-7K
|
€
-3K
|
€
2K
|
€
718
|
€
3K
|
€
96
|
€
89
|
€
431
|
€
986
|
€
515
|
€
615
|
€
848
|
€
680
|
€
693
|
€
3K
|
|
|
€
10K
|
€
6K
|
€
4K
|
€
236
|
€
12K
|
€
19K
|
€
22K
|
€
20K
|
€
19K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
0,20
|
1,20
|
0,20
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
6K
|
€
8
|
€
431
|
€
720
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
925
|
€
979
|
€
3K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
180
|
|
€
1K
|
€
514
|
€
1K
|
€
582
|
€
504
|
€
2K
|
€
2K
|
€
1K
|
€
810
|
€
360
|
€
2K
|
|
€
1K
|
|
|
€
50K
|
€
49K
|
€
47K
|
€
38K
|
|
|
|
|
|
€
289
|
€
6K
|
€
36K
|
€
7K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
7K
|
€
-10K
|
€
-6K
|
€
-2K
|
€
5K
|
€
1K
|
€
5K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
986
|
€
2K
|
€
682
|
€
793
|
€
2K
|
|
|
€
5K
|
€
2K
|
€
4K
|
€
-11K
|
€
-7K
|
€
-2K
|
€
5K
|
€
1K
|
€
5K
|
€
672
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
986
|
€
2K
|
€
682
|
€
793
|
€
2K
|
|
|
€
4K
|
€
2K
|
€
4K
|
€
-12K
|
€
-7K
|
€
-3K
|
€
2K
|
€
718
|
€
3K
|
€
96
|
€
89
|
€
431
|
€
986
|
€
515
|
€
615
|
€
848
|
€
680
|
€
693
|
€
3K
|
|
|
Capex
|
|
|
|
€
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
712
|
€
5K
|
€
3K
|
€
6K
|
€
9K
|
€
4K
|
€
3K
|
€
12K
|
€
6K
|
€
4K
|
€
281
|
€
7K
|
€
81
|
€
878
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
7K
|
€
4K
|
€
7K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
2K
|
€
718
|
€
3K
|
€
1K
|
€
1K
|
€
431
|
€
986
|
€
515
|
€
615
|
€
848
|
€
680
|
€
693
|
€
3K
|
|
|
€
-11K
|
€
3K
|
€
-1K
|
€
-8K
|
€
11K
|
€
19K
|
€
22K
|
€
20K
|
€
19K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
|
|
0,89
|
1,03
|
0,99
|
0,91
|
1,22
|
1,39
|
1,42
|
1,51
|
1,50
|
1,45
|
1,40
|
1,12
|
1,15
|
1,16
|
1,25
|
1,11
|
1,12
|
1,14
|
1,45
|
|
|
0,81
|
1
|
0,99
|
0,91
|
1,22
|
1,39
|
1,42
|
1,51
|
1,50
|
1,45
|
1,40
|
1,12
|
1,15
|
1,16
|
1,25
|
1,11
|
1,12
|
1,14
|
1,45
|
|
|
0,89
|
1,03
|
0,99
|
0,91
|
1,22
|
1,39
|
1,42
|
1,51
|
1,50
|
1,45
|
1,40
|
1,12
|
1,15
|
1,16
|
1,25
|
1,11
|
1,12
|
1,14
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
113K
|
€
117K
|
€
90K
|
€
62K
|
€
69K
|
€
75K
|
€
59K
|
€
57K
|
€
52K
|
€
54K
|
€
148K
|
€
118K
|
€
106K
|
€
69K
|
€
132K
|
€
120K
|
€
98K
|
€
36K
|
|
|
€
97K
|
€
107K
|
€
113K
|
€
90K
|
€
50K
|
€
49K
|
€
53K
|
€
39K
|
€
38K
|
€
36K
|
€
38K
|
€
132K
|
€
102K
|
€
91K
|
€
55K
|
€
119K
|
€
107K
|
€
87K
|
€
25K
|
|
|
€
97K
|
€
107K
|
€
113K
|
€
90K
|
€
50K
|
€
49K
|
€
53K
|
€
39K
|
€
38K
|
€
36K
|
€
38K
|
€
132K
|
€
102K
|
€
91K
|
€
55K
|
€
119K
|
€
107K
|
€
87K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,35%
|
5,14%
|
3,50%
|
0,26%
|
19,52%
|
28,21%
|
29,44%
|
33,61%
|
33,31%
|
31,08%
|
29,86%
|
10,81%
|
13,24%
|
13,79%
|
20,32%
|
10,18%
|
10,51%
|
12,11%
|
30,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,25
|
21,12
|
16,12
|
|
|
|
10,20
|
28,63
|
7,31
|
22,65
|
12,37
|
41,21
|
53,35
|
83,37
|
55,95
|
75,40
|
157,46
|
109,18
|
10,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,44%
|
75,19%
|
175,13%
|
-4 762,38%
|
-53,57%
|
-14,81%
|
11,07%
|
3,64%
|
14,92%
|
6,23%
|
6,23%
|
2,70%
|
6,33%
|
3,53%
|
4,37%
|
6,30%
|
5,40%
|
5,81%
|
22,91%
|
|
|
42,04%
|
29,85%
|
94,22%
|
-5 046,94%
|
-59,03%
|
-14,81%
|
11,07%
|
3,64%
|
14,92%
|
0,59%
|
0,55%
|
2,70%
|
6,33%
|
3,53%
|
4,37%
|
6,30%
|
5,40%
|
5,81%
|
22,91%
|
|
|
3,93
|
1,54
|
3,30
|
-13,23
|
-11,53
|
-4,18
|
3,26
|
1,22
|
4,97
|
0,18
|
0,17
|
0,29
|
0,84
|
0,49
|
0,89
|
0,64
|
0,57
|
0,70
|
7,10
|
|
|
42,04
|
29,85
|
94,22
|
-5 046,94
|
-59,03
|
-14,81
|
11,07
|
3,64
|
14,92
|
0,59
|
0,55
|
2,70
|
6,33
|
3,53
|
4,37
|
6,30
|
5,40
|
5,81
|
22,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
0,20
|
1,20
|
0,20
|
|
|
|
|
|
|
|
|
€
50K
|
€
49K
|
€
47K
|
€
38K
|
|
|
|
|
|
|
€
31K
|
€
30K
|
€
34K
|
|
|
|
|
|
|