S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
407K
|
€
472K
|
€
454K
|
€
426K
|
€
332K
|
€
394K
|
€
357K
|
€
353K
|
€
368K
|
€
370K
|
€
332K
|
€
259K
|
€
218K
|
€
125K
|
€
82K
|
€
110K
|
|
|
€
62K
|
€
36K
|
€
19K
|
€
29K
|
€
14K
|
€
15K
|
€
21K
|
€
23K
|
€
19K
|
€
13K
|
€
39K
|
€
54K
|
€
53K
|
€
45K
|
€
9K
|
€
42K
|
€
49K
|
|
|
€
197K
|
€
156K
|
€
162K
|
€
143K
|
€
236K
|
€
222K
|
€
207K
|
€
186K
|
€
162K
|
€
185K
|
€
250K
|
€
213K
|
€
162K
|
€
111K
|
€
117K
|
€
110K
|
€
67K
|
|
|
7,40
|
6,40
|
6,80
|
7,80
|
7,50
|
5,10
|
6,60
|
5,90
|
6,20
|
6,60
|
5,20
|
4,80
|
3,50
|
2,50
|
1,60
|
0,30
|
0,80
|
|
|
€
140K
|
€
100K
|
€
72K
|
€
78K
|
€
63K
|
€
73K
|
€
81K
|
€
89K
|
€
78K
|
€
98K
|
€
136K
|
€
138K
|
€
128K
|
€
109K
|
€
51K
|
€
76K
|
€
89K
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
16K
|
€
1K
|
€
4K
|
|
€
5K
|
€
16K
|
€
28K
|
€
7K
|
€
4K
|
€
20K
|
€
2K
|
€
4K
|
€
10K
|
€
14K
|
|
|
€
402K
|
€
307K
|
€
396K
|
€
368K
|
€
367K
|
€
263K
|
€
316K
|
€
270K
|
€
262K
|
€
267K
|
€
240K
|
€
205K
|
€
132K
|
€
102K
|
€
58K
|
€
15K
|
€
30K
|
|
|
€
21K
|
€
42K
|
|
€
123K
|
|
|
|
|
€
42K
|
€
78K
|
€
2K
|
€
2K
|
€
2K
|
€
50K
|
€
2K
|
|
|
|
|
34,20%
|
117,01%
|
|
420,95%
|
|
|
|
|
220,60%
|
618,52%
|
6,08%
|
4,46%
|
4,56%
|
112,22%
|
25,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
96K
|
€
70K
|
€
81K
|
€
56K
|
€
65K
|
€
74K
|
€
84K
|
€
85K
|
€
97K
|
€
126K
|
€
123K
|
€
123K
|
€
113K
|
€
66K
|
€
66K
|
€
80K
|
|
|
€
93K
|
€
53K
|
€
33K
|
€
44K
|
€
19K
|
€
24K
|
€
27K
|
€
40K
|
€
36K
|
€
42K
|
€
65K
|
€
81K
|
€
84K
|
€
73K
|
€
11K
|
€
59K
|
€
70K
|
|
|
€
62K
|
€
36K
|
€
19K
|
€
29K
|
€
14K
|
€
15K
|
€
21K
|
€
23K
|
€
19K
|
€
13K
|
€
39K
|
€
54K
|
€
53K
|
€
45K
|
€
9K
|
€
42K
|
€
49K
|
|
|
€
2K
|
€
72K
|
€
4K
|
-
|
€
46K
|
€
46K
|
€
95K
|
€
2K
|
€
14K
|
€
27K
|
€
89K
|
€
16K
|
€
15K
|
€
43K
|
€
319K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
61K
|
€
92K
|
€
107K
|
€
83K
|
€
159K
|
€
115K
|
€
72K
|
€
19K
|
€
7K
|
€
13K
|
€
11K
|
€
11K
|
€
30K
|
€
29K
|
€
59K
|
€
57K
|
|
|
€
99K
|
€
78K
|
€
57K
|
€
67K
|
€
50K
|
€
56K
|
€
68K
|
€
67K
|
€
67K
|
€
67K
|
€
101K
|
€
96K
|
€
91K
|
€
84K
|
€
65K
|
€
50K
|
€
60K
|
|
|
€
130K
|
€
85K
|
€
97K
|
€
84K
|
€
189K
|
€
177K
|
€
167K
|
€
128K
|
€
83K
|
€
104K
|
€
134K
|
€
157K
|
€
106K
|
€
57K
|
€
-92K
|
€
94K
|
€
50K
|
|
|
1,69
|
1,61
|
1,73
|
1,49
|
2,33
|
2,64
|
3,11
|
2
|
1,54
|
1,90
|
1,72
|
2,66
|
2,32
|
2,21
|
0,68
|
3,98
|
2,07
|
|
|
1,63
|
1,56
|
1,67
|
1,38
|
1,91
|
2,39
|
2,98
|
1,85
|
1,40
|
1,77
|
1,42
|
2,57
|
2,21
|
1,81
|
0,67
|
3,88
|
1,95
|
|
|
1,72
|
1,61
|
1,90
|
1,49
|
2,35
|
2,64
|
3,12
|
2,01
|
1,64
|
1,91
|
1,73
|
2,68
|
2,36
|
2,25
|
2,07
|
4,01
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459K
|
€
400K
|
€
375K
|
€
436K
|
€
548K
|
€
492K
|
€
448K
|
€
409K
|
€
432K
|
€
450K
|
€
579K
|
€
484K
|
€
443K
|
€
385K
|
€
478K
|
€
141K
|
€
117K
|
|
|
€
263K
|
€
244K
|
€
214K
|
€
293K
|
€
312K
|
€
270K
|
€
241K
|
€
224K
|
€
270K
|
€
265K
|
€
329K
|
€
271K
|
€
282K
|
€
273K
|
€
361K
|
€
31K
|
€
49K
|
|
|
€
185K
|
€
140K
|
€
121K
|
€
172K
|
€
141K
|
€
108K
|
€
79K
|
€
127K
|
€
144K
|
€
115K
|
€
185K
|
€
94K
|
€
79K
|
€
46K
|
€
96K
|
€
31K
|
€
47K
|
|
|
€
75K
|
€
104K
|
€
80K
|
€
121K
|
€
170K
|
€
162K
|
€
162K
|
€
96K
|
€
116K
|
€
150K
|
€
143K
|
€
176K
|
€
202K
|
€
227K
|
€
71K
|
|
€
3K
|
|
|
42,79%
|
38,98%
|
43,12%
|
32,72%
|
43,04%
|
45,09%
|
46,17%
|
45,34%
|
37,51%
|
41,09%
|
43,16%
|
43,99%
|
36,46%
|
28,94%
|
24,44%
|
77,72%
|
57,76%
|
|
|
0,38
|
0,67
|
0,50
|
0,85
|
0,72
|
0,73
|
0,78
|
0,52
|
0,72
|
0,81
|
0,57
|
0,83
|
1,25
|
2,04
|
0,61
|
|
0,04
|
|
|
2,03
|
2,54
|
3,04
|
3,61
|
5,62
|
4,13
|
3,26
|
2,67
|
3,20
|
2,75
|
2,61
|
2,21
|
2,29
|
2,43
|
5,48
|
0,47
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,24%
|
50,35%
|
35,09%
|
46,78%
|
21,35%
|
25,29%
|
33,01%
|
36,05%
|
41,55%
|
36,39%
|
40,29%
|
44,94%
|
56,52%
|
75,58%
|
55,27%
|
45,58%
|
88,23%
|
|
|
31,54%
|
22,98%
|
11,93%
|
20,41%
|
6,02%
|
6,74%
|
10,30%
|
12,63%
|
11,75%
|
6,77%
|
15,80%
|
25,26%
|
32,56%
|
40,01%
|
8,07%
|
38,54%
|
72,43%
|
|
|
13,50
|
8,96
|
5,14
|
6,68
|
2,59
|
3,04
|
4,75
|
5,72
|
4,41
|
2,78
|
6,82
|
11,11
|
11,87
|
11,58
|
1,97
|
29,96
|
41,83
|
|
|
31,54
|
22,98
|
11,93
|
20,41
|
6,02
|
6,74
|
10,30
|
12,63
|
11,75
|
6,77
|
15,80
|
25,26
|
32,56
|
40,01
|
8,07
|
38,54
|
72,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,40
|
6,40
|
6,80
|
7,80
|
7,50
|
5,10
|
6,60
|
5,90
|
6,20
|
6,60
|
5,20
|
4,80
|
3,50
|
2,50
|
1,60
|
0,30
|
0,80
|
|
|
€
54K
|
€
48K
|
€
58K
|
€
47K
|
€
49K
|
€
52K
|
€
48K
|
€
46K
|
€
42K
|
€
40K
|
€
46K
|
€
43K
|
€
38K
|
€
41K
|
€
37K
|
€
51K
|
€
37K
|