S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
500K
|
€
449K
|
€
450K
|
€
464K
|
€
400K
|
€
394K
|
€
423K
|
€
385K
|
€
413K
|
€
369K
|
€
404K
|
€
374K
|
€
349K
|
€
312K
|
€
181K
|
€
169K
|
€
168K
|
€
114K
|
€
77K
|
|
|
€
547K
|
€
477K
|
€
281K
|
€
370K
|
€
450K
|
€
293K
|
€
213K
|
€
289K
|
€
156K
|
€
277K
|
€
193K
|
€
214K
|
€
220K
|
€
129K
|
€
237K
|
€
181K
|
€
116K
|
€
55K
|
€
4K
|
€
4K
|
|
|
€
2,26M
|
€
2,64M
|
€
2,16M
|
€
2,16M
|
€
1,79M
|
€
1,82M
|
€
1,53M
|
€
1,32M
|
€
1,33M
|
€
1,17M
|
€
1,10M
|
€
1,09M
|
€
879K
|
€
946K
|
€
951K
|
€
713K
|
€
533K
|
€
417K
|
€
362K
|
€
358K
|
|
|
€
725K
|
€
633K
|
€
403K
|
€
494K
|
€
493K
|
€
439K
|
€
388K
|
€
437K
|
€
364K
|
€
423K
|
€
379K
|
€
405K
|
€
356K
|
€
314K
|
€
323K
|
€
179K
|
€
154K
|
€
122K
|
€
86K
|
€
64K
|
|
|
€
37K
|
€
60K
|
€
38K
|
€
51K
|
€
91K
|
€
33K
|
€
10K
|
€
33K
|
€
5K
|
€
33K
|
€
21K
|
€
48K
|
€
7K
|
|
€
9K
|
€
8K
|
€
4K
|
€
4K
|
€
762
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
930K
|
-
|
€
275K
|
|
|
|
|
|
|
€
200K
|
€
190K
|
|
€
1,07M
|
€
134K
|
|
|
|
|
|
|
|
|
170,13%
|
0,00%
|
97,99%
|
|
|
|
|
|
|
72,17%
|
98,52%
|
|
489,22%
|
103,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
462K
|
€
304K
|
€
416K
|
€
433K
|
€
368K
|
€
366K
|
€
396K
|
€
360K
|
€
389K
|
€
346K
|
€
374K
|
€
354K
|
€
331K
|
€
294K
|
€
164K
|
€
152K
|
€
150K
|
€
104K
|
€
68K
|
|
|
€
492K
|
€
374K
|
€
215K
|
€
235K
|
€
330K
|
€
262K
|
€
217K
|
€
298K
|
€
251K
|
€
275K
|
€
228K
|
€
262K
|
€
229K
|
€
262K
|
€
186K
|
€
113K
|
€
86K
|
€
81K
|
€
30K
|
€
23K
|
|
|
€
547K
|
€
477K
|
€
281K
|
€
370K
|
€
450K
|
€
293K
|
€
213K
|
€
289K
|
€
156K
|
€
277K
|
€
193K
|
€
214K
|
€
220K
|
€
129K
|
€
237K
|
€
181K
|
€
116K
|
€
55K
|
€
4K
|
€
4K
|
|
|
€
8K
|
€
13K
|
€
-594K
|
€
616K
|
€
67K
|
|
|
€
48K
|
€
0
|
€
0
|
€
24K
|
€
4K
|
€
46K
|
€
541K
|
€
426K
|
€
42K
|
€
0
|
€
1K
|
€
619K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
887K
|
€
856K
|
€
925K
|
€
22K
|
€
136K
|
€
176K
|
€
67K
|
€
76K
|
€
142K
|
€
161K
|
€
99K
|
€
17K
|
€
3K
|
€
23K
|
€
6K
|
€
290K
|
€
11K
|
€
20K
|
€
13K
|
€
28K
|
|
|
€
623K
|
€
565K
|
€
369K
|
€
551K
|
€
553K
|
€
399K
|
€
361K
|
€
387K
|
€
265K
|
€
391K
|
€
311K
|
€
327K
|
€
346K
|
€
198K
|
€
346K
|
€
232K
|
€
182K
|
€
124K
|
€
79K
|
€
49K
|
|
|
€
850K
|
€
1,17M
|
€
614K
|
€
-74K
|
€
-8K
|
€
49K
|
€
-207K
|
€
-89K
|
€
5K
|
€
-128K
|
€
-331K
|
€
-199K
|
€
-401K
|
€
-294K
|
€
-172K
|
€
-7K
|
€
-126K
|
€
-238K
|
€
-291K
|
€
-246K
|
|
|
21,02
|
20,44
|
2,91
|
0,28
|
0,95
|
1,37
|
0,31
|
0,50
|
1,03
|
0,65
|
0,31
|
0,36
|
0,03
|
0,09
|
0,06
|
0,98
|
0,20
|
0,09
|
0,08
|
0,25
|
|
|
21,02
|
20,44
|
2,91
|
0,28
|
0,95
|
1,37
|
0,31
|
0,50
|
1,03
|
0,65
|
0,31
|
0,36
|
0,03
|
0,09
|
0,06
|
0,98
|
0,20
|
0,09
|
0,08
|
0,25
|
|
|
21,02
|
20,44
|
2,91
|
0,29
|
0,98
|
1,47
|
0,32
|
0,52
|
1,06
|
0,65
|
0,31
|
0,38
|
0,03
|
0,09
|
0,06
|
0,98
|
0,31
|
0,15
|
0,17
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,70M
|
€
2,48M
|
€
2,26M
|
€
1,95M
|
€
2,01M
|
€
1,97M
|
€
1,75M
|
€
1,87M
|
€
2,06M
|
€
2,07M
|
€
2,12M
|
€
2,13M
|
€
2,23M
|
€
1,74M
|
€
1,72M
|
€
1,45M
|
€
1,51M
|
€
1,58M
|
€
1,09M
|
|
|
€
42K
|
€
60K
|
€
321K
|
€
102K
|
€
166K
|
€
189K
|
€
444K
|
€
433K
|
€
537K
|
€
886K
|
€
972K
|
€
1,03M
|
€
1,26M
|
€
1,29M
|
€
791K
|
€
1,01M
|
€
921K
|
€
1,09M
|
€
1,22M
|
€
737K
|
|
|
€
42K
|
€
60K
|
€
321K
|
€
98K
|
€
161K
|
€
123K
|
€
294K
|
€
175K
|
€
147K
|
€
368K
|
€
477K
|
€
287K
|
€
398K
|
€
321K
|
€
181K
|
€
313K
|
€
102K
|
€
151K
|
€
154K
|
€
113K
|
|
|
-
|
€
400
|
€
400
|
€
400
|
€
400
|
€
57K
|
€
144K
|
€
254K
|
€
386K
|
€
518K
|
€
493K
|
€
722K
|
€
842K
|
€
963K
|
€
609K
|
€
693K
|
€
764K
|
€
834K
|
€
905K
|
€
408K
|
|
|
98,15%
|
97,76%
|
87,06%
|
95,49%
|
91,48%
|
90,61%
|
77,51%
|
75,27%
|
71,24%
|
56,96%
|
53,01%
|
51,46%
|
41,15%
|
42,38%
|
54,57%
|
41,45%
|
36,64%
|
27,58%
|
22,86%
|
32,67%
|
|
|
0
|
0
|
0
|
0
|
0
|
0,03
|
0,09
|
0,19
|
0,29
|
0,44
|
0,45
|
0,66
|
0,96
|
1,02
|
0,64
|
0,97
|
1,43
|
2
|
2,50
|
1,14
|
|
|
0,07
|
0,13
|
1,06
|
0,24
|
0,38
|
0,51
|
1,21
|
1,09
|
1,49
|
2,28
|
2,81
|
2,75
|
3,54
|
3,89
|
2,69
|
6,14
|
6,06
|
7,29
|
11,75
|
10,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,62%
|
21,40%
|
17,08%
|
25,55%
|
30,96%
|
21,87%
|
23,59%
|
29,33%
|
19,94%
|
33,31%
|
28,36%
|
29,90%
|
39,34%
|
20,96%
|
36,40%
|
32,56%
|
34,24%
|
29,85%
|
21,74%
|
13,62%
|
|
|
24,24%
|
18,06%
|
12,98%
|
17,16%
|
25,19%
|
16,07%
|
13,89%
|
21,90%
|
11,76%
|
23,62%
|
17,60%
|
19,62%
|
25,01%
|
13,68%
|
24,94%
|
25,32%
|
21,75%
|
13,14%
|
1,21%
|
1,11%
|
|
|
23,79
|
17,66
|
11,30
|
16,38
|
23,05
|
14,56
|
10,76
|
16,49
|
8,38
|
13,46
|
9,33
|
10,10
|
10,29
|
5,80
|
13,61
|
10,50
|
7,97
|
3,62
|
0,28
|
0,36
|
|
|
24,24
|
18,06
|
12,98
|
17,16
|
25,19
|
16,07
|
13,89
|
21,90
|
11,76
|
23,62
|
17,60
|
19,62
|
25,01
|
13,68
|
24,94
|
25,32
|
21,75
|
13,14
|
1,21
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|