S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
51K
|
€
42K
|
€
18K
|
€
9K
|
€
-13K
|
€
-621
|
€
-387
|
€
-1K
|
€
877
|
€
3K
|
€
3K
|
€
2K
|
€
13K
|
€
-358
|
|
|
€
14K
|
€
12K
|
€
17K
|
€
9K
|
€
7K
|
€
-14K
|
€
-973
|
€
-387
|
€
-1K
|
€
136
|
€
717
|
€
-2K
|
€
-4K
|
€
6K
|
€
-5K
|
|
|
€
56K
|
€
42K
|
€
30K
|
€
13K
|
€
5K
|
€
-2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
11K
|
€
4K
|
|
|
2,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
€
25K
|
€
21K
|
€
28K
|
€
11K
|
€
8K
|
-
|
€
121
|
€
169
|
€
188
|
€
653
|
€
4K
|
€
3K
|
€
3K
|
€
15K
|
€
1K
|
|
|
€
1K
|
€
1K
|
€
8K
|
€
2K
|
€
853
|
|
|
|
|
|
€
306
|
€
469
|
|
€
205
|
€
523
|
|
|
€
50K
|
€
31K
|
€
17K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
25K
|
€
10K
|
€
9K
|
€
-14K
|
€
-873
|
€
-387
|
€
-1K
|
€
421
|
€
1K
|
€
-1K
|
€
-3K
|
€
8K
|
€
-6K
|
|
|
€
18K
|
€
15K
|
€
22K
|
€
9K
|
€
8K
|
€
-14K
|
€
-873
|
€
-387
|
€
-1K
|
€
222
|
€
818
|
€
-2K
|
€
-4K
|
€
6K
|
€
-7K
|
|
|
€
14K
|
€
12K
|
€
17K
|
€
9K
|
€
7K
|
€
-14K
|
€
-973
|
€
-387
|
€
-1K
|
€
136
|
€
717
|
€
-2K
|
€
-4K
|
€
6K
|
€
-5K
|
|
|
€
2K
|
€
2K
|
€
921
|
€
4K
|
€
0
|
|
|
|
|
|
-
|
€
0
|
€
795
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
41K
|
€
28K
|
€
15K
|
€
15K
|
€
638
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
9K
|
€
2K
|
|
|
€
17K
|
€
15K
|
€
20K
|
€
10K
|
€
8K
|
€
-14K
|
€
-973
|
€
-387
|
€
-1K
|
€
335
|
€
915
|
€
-1K
|
€
-3K
|
€
7K
|
€
-4K
|
|
|
€
49K
|
€
33K
|
€
23K
|
€
14K
|
€
13K
|
€
898
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
9K
|
€
2K
|
|
|
3,12
|
2,78
|
2,31
|
2,45
|
2,12
|
1,11
|
2,65
|
6,42
|
7,05
|
8,43
|
9,12
|
2,84
|
4,16
|
11,99
|
2
|
|
|
2,58
|
2,19
|
1,62
|
1,63
|
1,43
|
0,76
|
2,65
|
6,42
|
7,05
|
7,76
|
8,35
|
2,34
|
3,55
|
10,86
|
1,38
|
|
|
3,12
|
2,78
|
2,31
|
2,45
|
2,12
|
1,11
|
2,65
|
6,42
|
7,05
|
8,43
|
9,12
|
2,84
|
4,16
|
11,99
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
61K
|
€
53K
|
€
33K
|
€
31K
|
€
16K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
6K
|
|
|
€
23K
|
€
19K
|
€
23K
|
€
19K
|
€
26K
|
€
19K
|
€
1K
|
€
611
|
€
611
|
€
649
|
€
553
|
€
2K
|
€
2K
|
€
861
|
€
2K
|
|
|
€
23K
|
€
19K
|
€
18K
|
€
9K
|
€
11K
|
€
8K
|
€
1K
|
€
611
|
€
611
|
€
649
|
€
553
|
€
2K
|
€
2K
|
€
861
|
€
2K
|
|
|
|
€
784
|
€
5K
|
€
10K
|
€
15K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
70,64%
|
68,31%
|
56,64%
|
40,97%
|
15,19%
|
-15,11%
|
63,68%
|
85,01%
|
86,31%
|
88,46%
|
89,75%
|
68,02%
|
80,08%
|
92,56%
|
68,81%
|
|
|
|
0,02
|
0,18
|
0,75
|
3,16
|
-4,46
|
|
|
|
|
|
|
|
|
|
|
|
1,13
|
1,09
|
0,94
|
1,87
|
2,99
|
|
|
|
|
1,54
|
0,54
|
|
|
0,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,29%
|
34,90%
|
64,55%
|
75,23%
|
174,48%
|
572,17%
|
-39,08%
|
-11,17%
|
-29,35%
|
6,73%
|
18,90%
|
-36,19%
|
-53,52%
|
70,02%
|
-86,64%
|
|
|
25,14%
|
27,97%
|
55,36%
|
65,54%
|
153,59%
|
577,26%
|
-39,08%
|
-11,17%
|
-29,35%
|
2,74%
|
14,80%
|
-56,04%
|
-66,25%
|
59,55%
|
-112,52%
|
|
|
17,76
|
19,10
|
31,35
|
26,85
|
23,33
|
-87,23
|
-24,88
|
-9,50
|
-25,33
|
2,42
|
13,28
|
-38,12
|
-53,05
|
55,12
|
-77,43
|
|
|
25,14
|
27,97
|
55,36
|
65,54
|
153,59
|
577,26
|
-39,08
|
-11,17
|
-29,35
|
2,74
|
14,80
|
-56,04
|
-66,25
|
59,55
|
-112,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,03
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,03
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
€
18K
|
€
31K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|