S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
51K
|
€
37K
|
€
23K
|
€
-19K
|
€
-24K
|
€
-1K
|
€
10K
|
€
13K
|
€
12K
|
€
84K
|
€
29K
|
€
29K
|
€
38K
|
€
31K
|
€
19K
|
€
699
|
€
2K
|
€
703
|
€
1K
|
|
|
€
-21K
|
€
28K
|
€
21K
|
€
7K
|
€
-36K
|
€
-39K
|
€
-24K
|
€
-6K
|
€
2K
|
€
-5K
|
€
42K
|
€
9K
|
€
12K
|
€
26K
|
€
17K
|
€
5K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
|
|
€
-31K
|
€
-10K
|
€
-38K
|
€
-59K
|
€
-65K
|
€
-29K
|
€
9K
|
€
33K
|
€
39K
|
€
38K
|
€
43K
|
€
1K
|
€
-8K
|
€
-20K
|
€
-46K
|
€
-63K
|
€
-67K
|
€
-57K
|
€
-48K
|
€
-38K
|
|
|
-
|
€
34K
|
€
24K
|
€
14K
|
-
|
-
|
€
323
|
€
7K
|
€
9K
|
€
8K
|
€
67K
|
€
32K
|
€
19K
|
€
26K
|
€
20K
|
€
12K
|
-
|
-
|
-
|
-
|
|
|
€
15K
|
€
10K
|
-
|
€
5K
|
|
|
|
€
6K
|
€
4K
|
€
5K
|
€
27K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
48K
|
€
34K
|
€
20K
|
€
-21K
|
€
-26K
|
€
-3K
|
€
8K
|
€
10K
|
€
9K
|
€
82K
|
€
27K
|
€
27K
|
€
36K
|
€
29K
|
€
17K
|
€
-1K
|
€
-136
|
€
-757
|
€
-1K
|
|
|
€
-19K
|
€
38K
|
€
23K
|
€
8K
|
€
-37K
|
€
-42K
|
€
-19K
|
€
-7K
|
€
-3K
|
€
-431
|
€
72K
|
€
18K
|
€
17K
|
€
28K
|
€
21K
|
€
11K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
|
|
€
-21K
|
€
29K
|
€
22K
|
€
7K
|
€
-35K
|
€
-38K
|
€
-24K
|
€
-5K
|
€
2K
|
€
-5K
|
€
43K
|
€
10K
|
€
12K
|
€
26K
|
€
17K
|
€
5K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
|
|
€
6K
|
€
4K
|
€
15K
|
€
9K
|
€
705
|
€
2K
|
€
8K
|
€
16K
|
€
27K
|
€
39K
|
€
6K
|
€
1K
|
€
7K
|
€
6K
|
€
10K
|
€
628
|
€
0
|
€
1K
|
€
896
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
13K
|
€
18K
|
€
12K
|
€
2K
|
€
4K
|
€
6K
|
€
12K
|
€
17K
|
€
26K
|
€
12K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
-11K
|
€
38K
|
€
32K
|
€
19K
|
€
-20K
|
€
-23K
|
€
-8K
|
€
10K
|
€
15K
|
€
5K
|
€
52K
|
€
18K
|
€
21K
|
€
35K
|
€
25K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
|
|
€
-97K
|
€
-78K
|
€
-112K
|
€
-129K
|
€
-138K
|
€
-117K
|
€
-92K
|
€
-76K
|
€
-69K
|
€
-57K
|
€
-13K
|
€
-52K
|
€
-62K
|
€
-69K
|
€
-67K
|
€
-78K
|
€
-82K
|
€
-72K
|
€
-62K
|
€
-49K
|
|
|
0,28
|
0,19
|
0,15
|
0,26
|
0,09
|
0,12
|
0,11
|
0,38
|
0,53
|
0,65
|
0,77
|
0,43
|
0,12
|
0,13
|
0,17
|
0,15
|
0,10
|
0,12
|
0,15
|
0,12
|
|
|
0,28
|
0,19
|
0,15
|
0,26
|
0,09
|
0,12
|
0,11
|
0,38
|
0,53
|
0,65
|
0,77
|
0,43
|
0,12
|
0,13
|
0,17
|
0,15
|
0,10
|
0,12
|
0,15
|
0,12
|
|
|
0,28
|
0,19
|
0,15
|
0,26
|
0,09
|
0,12
|
0,11
|
0,38
|
0,53
|
0,65
|
0,77
|
0,43
|
0,12
|
0,13
|
0,17
|
0,15
|
0,10
|
0,12
|
0,15
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
141K
|
€
149K
|
€
170K
|
€
142K
|
€
160K
|
€
168K
|
€
213K
|
€
244K
|
€
260K
|
€
167K
|
€
165K
|
€
143K
|
€
146K
|
€
153K
|
€
152K
|
€
152K
|
€
159K
|
€
165K
|
€
165K
|
|
|
€
185K
|
€
146K
|
€
182K
|
€
223K
|
€
201K
|
€
184K
|
€
153K
|
€
173K
|
€
197K
|
€
215K
|
€
117K
|
€
156K
|
€
143K
|
€
158K
|
€
190K
|
€
205K
|
€
210K
|
€
207K
|
€
203K
|
€
193K
|
|
|
€
135K
|
€
96K
|
€
132K
|
€
173K
|
€
151K
|
€
134K
|
€
103K
|
€
123K
|
€
147K
|
€
165K
|
€
58K
|
€
90K
|
€
70K
|
€
79K
|
€
81K
|
€
93K
|
€
90K
|
€
82K
|
€
74K
|
€
56K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
59K
|
€
66K
|
€
72K
|
€
79K
|
€
109K
|
€
113K
|
€
119K
|
€
124K
|
€
129K
|
€
137K
|
|
|
-19,41%
|
-6,75%
|
-25,15%
|
-34,47%
|
-45,98%
|
-18,37%
|
5,44%
|
15,66%
|
16,17%
|
14,52%
|
25,77%
|
0,64%
|
-5,90%
|
-13,67%
|
-29,88%
|
-41,21%
|
-44,48%
|
-36,10%
|
-29,01%
|
-23,06%
|
|
|
-1,62
|
-5,24
|
-1,33
|
-0,85
|
-0,77
|
-1,70
|
5,46
|
1,50
|
1,27
|
1,33
|
1,37
|
62,81
|
-8,60
|
-3,93
|
-2,38
|
-1,80
|
-1,77
|
-2,17
|
-2,70
|
-3,59
|
|
|
|
3,03
|
5,35
|
11,18
|
|
|
|
20,82
|
19,03
|
22,71
|
1,42
|
5,88
|
5,33
|
4,33
|
6,64
|
11,92
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,95%
|
-399,67%
|
-84,47%
|
-32,36%
|
31,11%
|
78,29%
|
-88,92%
|
28,98%
|
38,91%
|
11,96%
|
121,46%
|
1 756,07%
|
-250,53%
|
-173,20%
|
-53,59%
|
-17,18%
|
6,17%
|
6,30%
|
8,65%
|
13,01%
|
|
|
69,07%
|
-293,75%
|
-55,85%
|
-11,45%
|
54,88%
|
131,11%
|
-264,46%
|
-18,01%
|
4,21%
|
-14,24%
|
97,57%
|
902,60%
|
-137,49%
|
-129,46%
|
-36,39%
|
-7,85%
|
14,95%
|
16,63%
|
20,32%
|
26,87%
|
|
|
-13,40
|
19,84
|
14,05
|
3,95
|
-25,24
|
-24,08
|
-14,38
|
-2,82
|
0,68
|
-2,07
|
25,14
|
5,74
|
8,11
|
17,70
|
10,87
|
3,24
|
-6,65
|
-6,00
|
-5,89
|
-6,20
|
|
|
69,07
|
-293,75
|
-55,85
|
-11,45
|
54,88
|
131,11
|
-264,46
|
-18,01
|
4,21
|
-14,24
|
97,57
|
902,60
|
-137,49
|
-129,46
|
-36,39
|
-7,85
|
14,95
|
16,63
|
20,32
|
26,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
90,13
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
90,13
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|