S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
35K
|
€
-7K
|
€
10K
|
€
12K
|
€
85K
|
€
90K
|
€
33K
|
€
67K
|
€
47K
|
€
44K
|
€
51K
|
€
20K
|
€
135K
|
€
154K
|
€
85K
|
€
124K
|
€
65K
|
€
132K
|
|
|
€
-3K
|
€
2K
|
€
34K
|
€
-11K
|
€
-685
|
€
-36
|
€
22K
|
€
-5K
|
€
-14K
|
€
-25K
|
€
-43K
|
€
-46K
|
€
-49K
|
€
-76K
|
€
25K
|
€
49K
|
€
10K
|
€
41K
|
€
8K
|
€
45K
|
|
|
€
193K
|
€
196K
|
€
194K
|
€
161K
|
€
172K
|
€
173K
|
€
173K
|
€
150K
|
€
155K
|
€
169K
|
€
194K
|
€
237K
|
€
283K
|
€
333K
|
€
409K
|
€
388K
|
€
339K
|
€
329K
|
€
289K
|
€
281K
|
|
|
€
8K
|
€
11K
|
€
47K
|
€
8K
|
€
17K
|
€
20K
|
€
40K
|
€
13K
|
€
8K
|
€
8K
|
€
9K
|
€
11K
|
€
14K
|
€
16K
|
€
81K
|
€
113K
|
€
59K
|
€
97K
|
€
34K
|
€
94K
|
|
|
|
|
|
€
268
|
€
1K
|
€
842
|
|
€
180
|
|
€
8K
|
€
1K
|
€
693
|
€
192
|
€
5K
|
|
€
950
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
€
-446
|
€
52K
|
€
83K
|
€
82K
|
€
80K
|
€
73K
|
€
73K
|
€
81K
|
€
74K
|
€
71K
|
€
55K
|
€
41K
|
€
39K
|
€
43K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
34K
|
€
-8K
|
€
9K
|
€
11K
|
€
32K
|
€
6K
|
€
-50K
|
€
-13K
|
€
-28K
|
€
-30K
|
€
-32K
|
€
-56K
|
€
62K
|
€
97K
|
€
43K
|
€
84K
|
€
20K
|
€
76K
|
|
|
€
-3K
|
€
2K
|
€
34K
|
€
-17K
|
€
-344
|
€
232
|
€
23K
|
€
-3K
|
€
-59K
|
€
-23K
|
€
-38K
|
€
-39K
|
€
-42K
|
€
-70K
|
€
48K
|
€
73K
|
€
18K
|
€
60K
|
€
9K
|
€
65K
|
|
|
€
-3K
|
€
2K
|
€
34K
|
€
-11K
|
€
-685
|
€
-36
|
€
22K
|
€
-5K
|
€
-14K
|
€
-25K
|
€
-43K
|
€
-46K
|
€
-49K
|
€
-76K
|
€
25K
|
€
49K
|
€
10K
|
€
41K
|
€
8K
|
€
45K
|
|
|
|
|
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
€
7K
|
€
196K
|
€
2K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
33K
|
€
36K
|
€
11K
|
€
62K
|
€
59K
|
€
30K
|
€
83K
|
€
19K
|
€
74K
|
€
110K
|
€
68K
|
€
120K
|
€
99K
|
€
112K
|
€
77K
|
€
237K
|
€
103K
|
€
113K
|
€
138K
|
|
|
€
-3K
|
€
2K
|
€
34K
|
€
-2K
|
€
8K
|
€
11K
|
€
31K
|
€
5K
|
€
-5K
|
€
-16K
|
€
-34K
|
€
-36K
|
€
-39K
|
€
-62K
|
€
40K
|
€
72K
|
€
35K
|
€
64K
|
€
19K
|
€
56K
|
|
|
|
€
196K
|
€
203K
|
€
151K
|
€
218K
|
€
212K
|
€
160K
|
€
130K
|
€
131K
|
€
156K
|
€
191K
|
€
183K
|
€
237K
|
€
293K
|
€
366K
|
€
397K
|
€
288K
|
€
311K
|
€
250K
|
€
232K
|
|
|
|
14,23
|
18,26
|
187,07
|
181,43
|
12,52
|
22,67
|
2,67
|
4,46
|
2,68
|
3,09
|
1,82
|
2,80
|
3,59
|
2,84
|
5,07
|
2,98
|
2,77
|
3,06
|
2,06
|
|
|
|
14,23
|
18,26
|
186,41
|
179,59
|
12,39
|
22,36
|
2,63
|
4,34
|
2,49
|
3
|
1,71
|
2,54
|
3,37
|
2,42
|
4,13
|
2,67
|
2,40
|
2,24
|
1,98
|
|
|
|
14,23
|
4 782,42
|
187,07
|
181,43
|
12,84
|
26,46
|
2,67
|
4,46
|
2,68
|
3,09
|
1,82
|
3,30
|
4,36
|
3,61
|
5,07
|
2,98
|
2,77
|
3,06
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
211K
|
€
215K
|
€
198K
|
€
272K
|
€
292K
|
€
238K
|
€
288K
|
€
258K
|
€
349K
|
€
392K
|
€
526K
|
€
497K
|
€
544K
|
€
722K
|
€
663K
|
€
625K
|
€
697K
|
€
410K
|
€
501K
|
|
|
|
€
15K
|
€
21K
|
€
37K
|
€
100K
|
€
119K
|
€
65K
|
€
138K
|
€
103K
|
€
179K
|
€
197K
|
€
288K
|
€
213K
|
€
211K
|
€
313K
|
€
275K
|
€
286K
|
€
368K
|
€
121K
|
€
220K
|
|
|
|
€
15K
|
€
45
|
€
813
|
€
1K
|
€
18K
|
€
6K
|
€
78K
|
€
38K
|
€
93K
|
€
91K
|
€
224K
|
€
112K
|
€
93K
|
€
157K
|
€
97K
|
€
145K
|
€
175K
|
€
121K
|
€
218K
|
|
|
|
|
€
9K
|
€
36K
|
€
99K
|
€
101K
|
€
58K
|
€
60K
|
€
65K
|
€
86K
|
€
106K
|
€
64K
|
€
82K
|
€
98K
|
€
113K
|
€
177K
|
€
141K
|
€
193K
|
|
|
|
|
100,00%
|
92,97%
|
90,31%
|
81,35%
|
63,19%
|
59,13%
|
72,54%
|
52,19%
|
60,05%
|
48,55%
|
49,60%
|
45,15%
|
57,04%
|
61,21%
|
56,67%
|
58,55%
|
54,30%
|
47,20%
|
70,40%
|
56,05%
|
|
|
|
|
0,05
|
0,22
|
0,58
|
0,58
|
0,34
|
0,40
|
0,42
|
0,51
|
0,55
|
0,27
|
0,29
|
0,29
|
0,28
|
0,46
|
0,41
|
0,59
|
|
|
|
|
|
8,31
|
0,61
|
|
11,72
|
10,44
|
2,06
|
22,44
|
|
|
|
|
|
|
5,02
|
2,84
|
6,61
|
4,41
|
5,94
|
2,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,53%
|
0,87%
|
17,42%
|
-1,41%
|
4,77%
|
6,47%
|
18,17%
|
3,17%
|
-3,01%
|
-9,20%
|
-17,29%
|
-15,35%
|
-13,85%
|
-18,58%
|
9,66%
|
18,65%
|
10,41%
|
19,45%
|
6,61%
|
20,07%
|
|
|
-1,53%
|
0,87%
|
17,26%
|
-7,03%
|
-0,40%
|
-0,02%
|
12,97%
|
-3,13%
|
-9,11%
|
-14,79%
|
-22,17%
|
-19,34%
|
-17,45%
|
-22,92%
|
6,11%
|
12,55%
|
3,02%
|
12,32%
|
2,67%
|
16,17%
|
|
|
-1,53
|
0,81
|
15,59
|
-5,72
|
-0,25
|
-0,01
|
9,41
|
-1,63
|
-5,47
|
-7,18
|
-10,99
|
-8,73
|
-9,95
|
-14,03
|
3,46
|
7,35
|
1,64
|
5,81
|
1,88
|
9,06
|
|
|
-1,53
|
0,87
|
17,26
|
-7,03
|
-0,40
|
-0,02
|
12,97
|
-3,13
|
-9,11
|
-14,79
|
-22,17
|
-19,34
|
-17,45
|
-22,92
|
6,11
|
12,55
|
3,02
|
12,32
|
2,67
|
16,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,60
|
1,60
|
1,60
|
1,40
|
1,40
|
1,70
|
1,80
|
1,80
|
1,30
|
1
|
1
|
1,30
|
1
|
|
|
|
|
|
|
|
|
€
43K
|
€
52K
|
€
51K
|
€
50K
|
€
52K
|
€
52K
|
€
48K
|
€
41K
|
€
39K
|
€
43K
|
€
41K
|
€
39K
|
€
33K
|
€
36K
|