S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
233K
|
€
188K
|
€
187K
|
€
196K
|
€
193K
|
€
152K
|
€
182K
|
€
204K
|
€
212K
|
€
204K
|
€
292K
|
€
182K
|
€
183K
|
€
168K
|
€
158K
|
€
172K
|
€
175K
|
€
130K
|
€
85K
|
|
|
€
6,99M
|
€
454K
|
€
283K
|
€
261K
|
€
391K
|
€
107K
|
€
97K
|
€
-171K
|
€
192K
|
€
212K
|
€
208K
|
€
204K
|
€
62K
|
€
199K
|
€
44K
|
€
47K
|
€
-16K
|
€
28K
|
€
3K
|
€
-12K
|
|
|
€
8,52M
|
€
1,73M
|
€
1,28M
|
€
1,19M
|
€
1,35M
|
€
1,16M
|
€
1,29M
|
€
1,20M
|
€
1,37M
|
€
1,18M
|
€
964K
|
€
756K
|
€
301K
|
€
519K
|
€
320K
|
€
276K
|
€
230K
|
€
245K
|
€
217K
|
€
214K
|
|
|
€
515K
|
€
330K
|
€
211K
|
€
197K
|
€
243K
|
€
206K
|
€
167K
|
€
83K
|
€
236K
|
€
252K
|
€
228K
|
€
285K
|
€
154K
|
€
164K
|
€
132K
|
€
135K
|
€
126K
|
€
137K
|
€
98K
|
€
67K
|
|
|
€
126K
|
€
13K
|
€
7K
|
€
57K
|
€
67K
|
€
21K
|
€
12K
|
€
6K
|
€
1K
|
€
6K
|
€
31K
|
€
28K
|
€
5K
|
€
8K
|
€
46K
|
€
35K
|
€
11K
|
€
6K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
|
€
192K
|
€
420K
|
€
185K
|
|
|
|
|
|
|
|
€
280K
|
|
|
|
|
|
|
|
|
|
2,91%
|
|
67,74%
|
161,10%
|
47,31%
|
|
|
|
|
|
|
|
454,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
223K
|
€
159K
|
€
149K
|
€
189K
|
€
183K
|
€
130K
|
€
37K
|
€
200K
|
€
208K
|
€
195K
|
€
281K
|
€
179K
|
€
180K
|
€
165K
|
€
153K
|
€
168K
|
€
172K
|
€
128K
|
€
84K
|
|
|
€
-18K
|
€
128K
|
€
79K
|
€
76K
|
€
116K
|
€
112K
|
€
62K
|
€
-29K
|
€
132K
|
€
144K
|
€
132K
|
€
232K
|
€
153K
|
€
151K
|
€
138K
|
€
124K
|
€
76K
|
€
76K
|
€
64K
|
€
17K
|
|
|
€
6,99M
|
€
454K
|
€
283K
|
€
261K
|
€
442K
|
€
107K
|
€
97K
|
€
-171K
|
€
192K
|
€
212K
|
€
208K
|
€
185K
|
€
62K
|
€
199K
|
€
44K
|
€
28K
|
€
-16K
|
€
17K
|
€
6K
|
€
-5K
|
|
|
€
43K
|
€
145K
|
€
49K
|
€
34K
|
€
51K
|
€
36K
|
€
21K
|
€
16K
|
€
29K
|
€
22K
|
€
257K
|
€
120K
|
€
0
|
€
20K
|
€
939
|
€
-164K
|
€
32K
|
€
279K
|
€
30K
|
€
841K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,56M
|
€
8K
|
€
8K
|
€
27K
|
€
46K
|
€
543
|
€
246
|
€
5K
|
€
7K
|
€
61K
|
€
46K
|
€
10K
|
€
5K
|
€
11K
|
€
4K
|
€
9K
|
€
557
|
€
3K
|
€
22K
|
|
|
|
€
7,06M
|
€
549K
|
€
363K
|
€
333K
|
€
464K
|
€
184K
|
€
175K
|
€
36K
|
€
259K
|
€
277K
|
€
271K
|
€
253K
|
€
88K
|
€
228K
|
€
71K
|
€
76K
|
€
76K
|
€
125K
|
€
67K
|
€
55K
|
|
|
€
8,13M
|
€
427K
|
€
64K
|
€
-59K
|
€
82K
|
€
-79K
|
€
37K
|
€
-68K
|
€
3K
|
€
-87K
|
€
-204K
|
€
-166K
|
€
-440K
|
€
7K
|
€
-14K
|
€
65K
|
€
-11K
|
€
43K
|
€
10K
|
€
-9K
|
|
|
21,20
|
3,64
|
1,12
|
0,91
|
1,16
|
0,78
|
1,14
|
0,74
|
1,01
|
0,77
|
0,55
|
0,58
|
0,23
|
1,02
|
0,95
|
1,29
|
0,95
|
1,39
|
1,08
|
0,94
|
|
|
21,20
|
3,64
|
1,12
|
0,91
|
1,16
|
0,78
|
1,14
|
0,74
|
1,01
|
0,77
|
0,55
|
0,58
|
0,23
|
1,02
|
0,95
|
1,29
|
0,95
|
1,39
|
1,08
|
0,94
|
|
|
21,24
|
5,19
|
1,12
|
0,91
|
1,16
|
0,78
|
1,14
|
0,74
|
1,01
|
0,77
|
0,55
|
0,59
|
0,23
|
1,07
|
1
|
1,50
|
1,03
|
1,62
|
1,24
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,14M
|
€
2,13M
|
€
2,08M
|
€
2,13M
|
€
2,16M
|
€
1,87M
|
€
1,93M
|
€
1,86M
|
€
2,03M
|
€
2,06M
|
€
2,05M
|
€
1,84M
|
€
1,67M
|
€
1,87M
|
€
1,82M
|
€
1,89M
|
€
2,00M
|
€
1,14M
|
€
967K
|
€
1,04M
|
|
|
€
414K
|
€
184K
|
€
581K
|
€
750K
|
€
649K
|
€
547K
|
€
487K
|
€
525K
|
€
666K
|
€
879K
|
€
1,09M
|
€
1,08M
|
€
1,37M
|
€
1,36M
|
€
1,50M
|
€
1,61M
|
€
1,77M
|
€
892K
|
€
749K
|
€
828K
|
|
|
€
402K
|
€
113K
|
€
517K
|
€
664K
|
€
509K
|
€
356K
|
€
270K
|
€
260K
|
€
310K
|
€
383K
|
€
454K
|
€
392K
|
€
562K
|
€
292K
|
€
250K
|
€
192K
|
€
206K
|
€
95K
|
€
109K
|
€
150K
|
|
|
€
11K
|
€
22K
|
€
63K
|
€
86K
|
€
140K
|
€
191K
|
€
216K
|
€
265K
|
€
356K
|
€
496K
|
€
634K
|
€
686K
|
€
796K
|
€
1,05M
|
€
1,24M
|
€
1,39M
|
€
1,55M
|
€
781K
|
€
624K
|
€
673K
|
|
|
93,18%
|
81,22%
|
61,60%
|
55,75%
|
62,49%
|
62,21%
|
66,97%
|
64,26%
|
67,26%
|
57,22%
|
46,95%
|
41,14%
|
18,04%
|
27,70%
|
17,55%
|
14,63%
|
11,46%
|
21,58%
|
22,49%
|
20,55%
|
|
|
0
|
0,01
|
0,05
|
0,07
|
0,10
|
0,16
|
0,17
|
0,22
|
0,26
|
0,42
|
0,66
|
0,91
|
2,65
|
2,02
|
3,87
|
5,03
|
6,76
|
3,18
|
2,87
|
3,14
|
|
|
7,17
|
0,82
|
3,65
|
5,04
|
3,43
|
3
|
3,74
|
14,12
|
3,33
|
4,22
|
5,59
|
3,85
|
7,65
|
7,52
|
9,08
|
10,50
|
10,56
|
5,17
|
5,85
|
9,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,92%
|
31,68%
|
28,35%
|
28,04%
|
34,44%
|
15,81%
|
13,51%
|
3,00%
|
18,96%
|
23,52%
|
28,12%
|
33,49%
|
29,19%
|
43,96%
|
22,19%
|
27,53%
|
33,30%
|
50,88%
|
30,99%
|
25,82%
|
|
|
82,03%
|
26,17%
|
22,13%
|
21,92%
|
28,99%
|
9,18%
|
7,47%
|
-14,29%
|
14,03%
|
18,03%
|
21,56%
|
26,94%
|
20,48%
|
38,38%
|
13,73%
|
16,86%
|
-6,90%
|
11,42%
|
1,47%
|
-5,38%
|
|
|
76,44
|
21,25
|
13,63
|
12,22
|
18,12
|
5,71
|
5,01
|
-9,18
|
9,44
|
10,32
|
10,12
|
11,08
|
3,69
|
10,63
|
2,41
|
2,47
|
-0,79
|
2,47
|
0,33
|
-1,11
|
|
|
82,03
|
26,17
|
22,13
|
21,92
|
28,99
|
9,18
|
7,47
|
-14,29
|
14,03
|
18,03
|
21,56
|
26,94
|
20,48
|
38,38
|
13,73
|
16,86
|
-6,90
|
11,42
|
1,47
|
-5,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|