S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
60K
|
€
62K
|
€
121K
|
€
199K
|
€
180K
|
€
151K
|
€
67K
|
€
63K
|
€
68K
|
€
66K
|
€
65K
|
€
80K
|
€
60K
|
€
57K
|
€
62K
|
€
59K
|
€
39K
|
€
49K
|
|
|
€
38K
|
€
68K
|
€
34K
|
€
92K
|
€
257K
|
€
371K
|
€
93K
|
€
37K
|
€
37K
|
€
189K
|
€
37K
|
€
35K
|
€
43K
|
€
30K
|
€
27K
|
€
26K
|
€
23K
|
€
34K
|
€
17K
|
|
|
€
1,48M
|
€
1,45M
|
€
1,38M
|
€
1,34M
|
€
1,25M
|
€
995K
|
€
624K
|
€
530K
|
€
494K
|
€
457K
|
€
268K
|
€
231K
|
€
196K
|
€
153K
|
€
123K
|
€
96K
|
€
70K
|
€
47K
|
€
43K
|
|
|
€
129K
|
€
163K
|
€
126K
|
€
182K
|
€
278K
|
€
244K
|
€
185K
|
€
89K
|
€
84K
|
€
91K
|
€
78K
|
€
77K
|
€
95K
|
€
69K
|
€
60K
|
€
51K
|
€
47K
|
€
24K
|
€
45K
|
|
|
€
12K
|
€
5K
|
€
7K
|
€
14K
|
€
45K
|
€
52K
|
€
30K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
11K
|
€
10K
|
€
5K
|
€
9K
|
€
11K
|
€
6K
|
€
13K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
95K
|
€
60K
|
€
120K
|
€
198K
|
€
179K
|
€
150K
|
€
64K
|
€
62K
|
€
67K
|
€
65K
|
€
64K
|
€
79K
|
€
59K
|
€
57K
|
€
50K
|
€
48K
|
€
25K
|
€
54K
|
|
|
€
40K
|
€
76K
|
€
42K
|
€
103K
|
€
190K
|
€
178K
|
€
149K
|
€
63K
|
€
62K
|
€
67K
|
€
61K
|
€
60K
|
€
75K
|
€
55K
|
€
51K
|
€
50K
|
€
46K
|
€
24K
|
€
50K
|
|
|
€
38K
|
€
68K
|
€
34K
|
€
92K
|
€
257K
|
€
371K
|
€
93K
|
€
37K
|
€
37K
|
€
189K
|
€
37K
|
€
35K
|
€
43K
|
€
30K
|
€
27K
|
€
26K
|
€
23K
|
€
34K
|
€
17K
|
|
|
-
|
€
0
|
-
|
€
11K
|
|
|
€
0
|
|
|
|
|
-
|
-
|
€
0
|
€
21K
|
€
0
|
€
2K
|
-
|
€
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
357K
|
€
465K
|
€
419K
|
€
846K
|
€
390K
|
€
238K
|
€
163K
|
€
140K
|
€
293K
|
€
116K
|
€
116K
|
€
73K
|
€
53K
|
€
54K
|
€
69K
|
€
42K
|
€
44K
|
€
19K
|
|
|
€
56K
|
€
86K
|
€
53K
|
€
109K
|
€
265K
|
€
372K
|
€
95K
|
€
38K
|
€
37K
|
€
189K
|
€
41K
|
€
39K
|
€
48K
|
€
35K
|
€
32K
|
€
37K
|
€
35K
|
€
49K
|
€
15K
|
|
|
€
705K
|
€
649K
|
€
600K
|
€
547K
|
€
823K
|
€
632K
|
€
262K
|
€
168K
|
€
135K
|
€
111K
|
€
103K
|
€
90K
|
€
79K
|
€
57K
|
€
47K
|
€
60K
|
€
45K
|
€
34K
|
€
-17K
|
|
|
57,87
|
99,48
|
72,47
|
36,39
|
17,97
|
12,06
|
7,14
|
10,23
|
6,69
|
1,56
|
3,23
|
2,81
|
2,76
|
2,39
|
2,01
|
2,47
|
2,40
|
1,56
|
0,69
|
|
|
57,87
|
99,48
|
72,47
|
36,39
|
17,97
|
12,06
|
7,14
|
10,23
|
6,69
|
1,56
|
3,23
|
2,81
|
2,76
|
2,39
|
2,01
|
2,47
|
2,40
|
1,56
|
0,69
|
|
|
89,02
|
157,80
|
118
|
60,66
|
18,05
|
12,16
|
7,21
|
10,23
|
6,69
|
1,57
|
3,23
|
2,81
|
2,76
|
2,42
|
2,04
|
2,47
|
2,40
|
1,60
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
1,45M
|
€
1,42M
|
€
1,40M
|
€
1,34M
|
€
1,09M
|
€
703K
|
€
585K
|
€
554K
|
€
705K
|
€
395K
|
€
391K
|
€
378K
|
€
357K
|
€
357K
|
€
348K
|
€
325K
|
€
341K
|
€
287K
|
|
|
€
12K
|
€
7K
|
€
8K
|
€
15K
|
€
49K
|
€
57K
|
€
43K
|
€
18K
|
€
24K
|
€
211K
|
€
90K
|
€
122K
|
€
145K
|
€
167K
|
€
197K
|
€
216K
|
€
229K
|
€
279K
|
€
56K
|
|
|
€
12K
|
€
7K
|
€
8K
|
€
15K
|
€
48K
|
€
57K
|
€
42K
|
€
18K
|
€
24K
|
€
197K
|
€
46K
|
€
50K
|
€
45K
|
€
41K
|
€
46K
|
€
41K
|
€
32K
|
€
59K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
43K
|
€
72K
|
€
100K
|
€
126K
|
€
151K
|
€
174K
|
€
197K
|
€
218K
|
|
|
|
99,17%
|
99,55%
|
96,83%
|
96,26%
|
93,62%
|
91,37%
|
88,70%
|
90,62%
|
89,09%
|
64,86%
|
67,98%
|
59,24%
|
51,98%
|
42,85%
|
34,35%
|
27,49%
|
21,55%
|
13,92%
|
15,07%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,16
|
0,31
|
0,51
|
0,82
|
1,23
|
1,82
|
2,81
|
4,59
|
|
|
|
0,21
|
0,07
|
0,14
|
0,13
|
0,24
|
0,32
|
0,28
|
0,28
|
0,38
|
3,16
|
1,37
|
1,91
|
1,83
|
2,82
|
3,49
|
4,27
|
4,82
|
11
|
1,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,78%
|
5,96%
|
3,83%
|
8,14%
|
21,20%
|
37,43%
|
15,18%
|
7,15%
|
7,40%
|
41,34%
|
15,30%
|
16,96%
|
24,33%
|
22,61%
|
26,06%
|
39,14%
|
49,88%
|
103,04%
|
35,18%
|
|
|
2,58%
|
4,68%
|
2,49%
|
6,86%
|
20,54%
|
37,29%
|
14,97%
|
6,90%
|
7,40%
|
41,34%
|
13,73%
|
15,14%
|
22,15%
|
19,81%
|
21,95%
|
26,78%
|
32,19%
|
72,16%
|
39,68%
|
|
|
2,56
|
4,66
|
2,41
|
6,61
|
19,23
|
34,07
|
13,28
|
6,25
|
6,59
|
26,81
|
9,34
|
8,97
|
11,52
|
8,49
|
7,54
|
7,36
|
6,94
|
10,05
|
5,98
|
|
|
2,58
|
4,68
|
2,49
|
6,86
|
20,54
|
37,29
|
14,97
|
6,90
|
7,40
|
41,34
|
13,73
|
15,14
|
22,15
|
19,81
|
21,95
|
26,78
|
32,19
|
72,16
|
39,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|