SA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
172K
|
€
174K
|
€
211K
|
€
171K
|
€
125K
|
€
100K
|
€
90K
|
€
68K
|
€
87K
|
€
75K
|
€
56K
|
€
54K
|
€
98K
|
€
95K
|
€
92K
|
€
103K
|
€
67K
|
€
47K
|
€
39K
|
|
|
€
48K
|
€
63K
|
€
71K
|
€
85K
|
€
59K
|
€
29K
|
€
995
|
€
15K
|
€
131
|
€
15K
|
€
6K
|
€
11K
|
€
-1K
|
€
11K
|
€
6K
|
€
8K
|
€
28K
|
€
11K
|
€
9K
|
€
9K
|
|
|
€
377K
|
€
329K
|
€
323K
|
€
252K
|
€
167K
|
€
108K
|
€
78K
|
€
132K
|
€
119K
|
€
119K
|
€
104K
|
€
97K
|
€
87K
|
€
94K
|
€
83K
|
€
77K
|
€
68K
|
€
46K
|
€
36K
|
€
26K
|
|
|
€
152K
|
€
183K
|
€
171K
|
€
176K
|
€
119K
|
€
84K
|
€
45K
|
€
66K
|
€
48K
|
€
68K
|
€
50K
|
€
44K
|
€
40K
|
€
57K
|
€
59K
|
€
55K
|
€
69K
|
€
47K
|
€
32K
|
€
30K
|
|
|
€
11K
|
€
18K
|
€
20K
|
€
15K
|
€
17K
|
€
9K
|
€
244
|
€
6K
|
€
4K
|
€
166
|
€
339
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
894
|
€
750
|
€
750
|
|
|
€
10K
|
€
9K
|
€
17K
|
€
29K
|
€
28K
|
€
23K
|
€
24K
|
€
25K
|
€
22K
|
€
20K
|
€
18K
|
|
€
273
|
€
21K
|
€
14K
|
€
16K
|
€
15K
|
€
11K
|
€
889
|
|
|
|
-
|
€
58K
|
|
|
|
|
€
812
|
€
1K
|
|
|
|
|
€
60K
|
|
|
|
€
6K
|
|
|
|
|
|
0,00%
|
91,27%
|
|
|
|
|
81,57%
|
9,91%
|
|
|
|
|
|
|
|
|
21,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
158K
|
€
150K
|
€
179K
|
€
141K
|
€
100K
|
€
60K
|
€
63K
|
€
45K
|
€
64K
|
€
56K
|
€
54K
|
€
52K
|
€
75K
|
€
79K
|
€
74K
|
€
83K
|
€
57K
|
€
39K
|
€
37K
|
|
|
€
78K
|
€
99K
|
€
110K
|
€
131K
|
€
95K
|
€
55K
|
€
10K
|
€
28K
|
€
8K
|
€
30K
|
€
20K
|
€
18K
|
€
8K
|
€
30K
|
€
32K
|
€
28K
|
€
46K
|
€
24K
|
€
16K
|
€
14K
|
|
|
€
48K
|
€
63K
|
€
71K
|
€
85K
|
€
59K
|
€
29K
|
€
995
|
€
15K
|
€
131
|
€
15K
|
€
6K
|
€
11K
|
€
-1K
|
€
11K
|
€
6K
|
€
8K
|
€
28K
|
€
11K
|
€
9K
|
€
9K
|
|
|
€
0
|
€
7K
|
€
113K
|
€
22K
|
€
24K
|
€
0
|
€
446K
|
€
52K
|
€
64K
|
€
9K
|
€
6K
|
€
36K
|
€
0
|
€
1K
|
€
16K
|
€
64K
|
€
62K
|
€
226K
|
€
7K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
142K
|
€
133K
|
€
135K
|
€
78K
|
€
64K
|
€
7K
|
€
71K
|
€
42K
|
€
70K
|
€
56K
|
€
45K
|
€
57K
|
€
61K
|
€
30K
|
€
23K
|
€
13K
|
€
22K
|
€
35K
|
€
24K
|
|
|
€
107K
|
€
122K
|
€
111K
|
€
133K
|
€
105K
|
€
74K
|
€
50K
|
€
50K
|
€
37K
|
€
49K
|
€
42K
|
€
47K
|
€
43K
|
€
57K
|
€
53K
|
€
50K
|
€
70K
|
€
39K
|
€
37K
|
€
32K
|
|
|
€
185K
|
€
116K
|
€
98K
|
€
46K
|
€
-35K
|
€
-67K
|
€
-92K
|
€
36K
|
€
23K
|
€
41K
|
€
19K
|
€
1K
|
€
-2K
|
€
-19K
|
€
-54K
|
€
-65K
|
€
-66K
|
€
-43K
|
€
-12K
|
€
-43K
|
|
|
4,48
|
2,88
|
2,42
|
1,45
|
0,69
|
0,50
|
0,17
|
1,78
|
1,64
|
1,86
|
1,34
|
1,02
|
0,97
|
0,78
|
0,41
|
0,31
|
0,16
|
0,34
|
0,75
|
0,36
|
|
|
4,48
|
2,88
|
2,42
|
1,45
|
0,69
|
0,50
|
0,17
|
1,78
|
1,64
|
1,86
|
1,34
|
1,02
|
0,97
|
0,78
|
0,41
|
0,31
|
0,16
|
0,34
|
0,75
|
0,36
|
|
|
4,48
|
2,88
|
2,42
|
1,45
|
0,70
|
0,51
|
0,17
|
1,78
|
1,64
|
1,86
|
1,38
|
1,02
|
0,98
|
0,78
|
0,41
|
0,31
|
0,16
|
0,34
|
0,78
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
711K
|
€
753K
|
€
660K
|
€
616K
|
€
627K
|
€
623K
|
€
291K
|
€
249K
|
€
253K
|
€
262K
|
€
289K
|
€
292K
|
€
331K
|
€
346K
|
€
367K
|
€
333K
|
€
318K
|
€
139K
|
€
144K
|
|
|
€
335K
|
€
382K
|
€
429K
|
€
408K
|
€
450K
|
€
519K
|
€
545K
|
€
159K
|
€
131K
|
€
135K
|
€
158K
|
€
192K
|
€
205K
|
€
237K
|
€
263K
|
€
291K
|
€
260K
|
€
271K
|
€
99K
|
€
117K
|
|
|
€
53K
|
€
62K
|
€
69K
|
€
102K
|
€
113K
|
€
131K
|
€
111K
|
€
47K
|
€
36K
|
€
48K
|
€
53K
|
€
69K
|
€
74K
|
€
87K
|
€
92K
|
€
93K
|
€
79K
|
€
65K
|
€
45K
|
€
68K
|
|
|
€
282K
|
€
320K
|
€
360K
|
€
306K
|
€
336K
|
€
385K
|
€
434K
|
€
112K
|
€
95K
|
€
87K
|
€
104K
|
€
123K
|
€
130K
|
€
150K
|
€
171K
|
€
197K
|
€
182K
|
€
206K
|
€
52K
|
€
50K
|
|
|
52,95%
|
46,30%
|
42,97%
|
38,18%
|
27,06%
|
17,17%
|
12,57%
|
45,36%
|
47,60%
|
46,83%
|
39,62%
|
33,65%
|
29,69%
|
28,41%
|
23,99%
|
20,86%
|
20,44%
|
14,63%
|
25,53%
|
18,33%
|
|
|
0,75
|
0,97
|
1,11
|
1,21
|
2,01
|
3,58
|
5,54
|
0,85
|
0,80
|
0,73
|
1
|
1,26
|
1,50
|
1,60
|
2,06
|
2,58
|
2,66
|
4,44
|
1,46
|
1,89
|
|
|
2,45
|
2,42
|
2,86
|
2,28
|
3,19
|
5,19
|
9,15
|
2,53
|
2,88
|
2,09
|
2,82
|
3,53
|
3,95
|
3,15
|
3,32
|
3,92
|
3,14
|
4,76
|
2,54
|
3,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,34%
|
37,15%
|
34,45%
|
52,83%
|
62,76%
|
69,11%
|
64,10%
|
37,67%
|
31,50%
|
41,07%
|
40,56%
|
47,96%
|
49,61%
|
60,25%
|
64,07%
|
65,14%
|
102,03%
|
82,89%
|
103,55%
|
121,54%
|
|
|
12,67%
|
19,21%
|
22,09%
|
33,79%
|
35,50%
|
27,23%
|
1,27%
|
11,30%
|
0,11%
|
12,44%
|
6,22%
|
10,89%
|
-1,46%
|
11,70%
|
7,73%
|
11,01%
|
40,61%
|
23,58%
|
25,92%
|
32,93%
|
|
|
6,71
|
8,89
|
9,49
|
12,90
|
9,61
|
4,68
|
0,16
|
5,13
|
0,05
|
5,83
|
2,46
|
3,66
|
-0,43
|
3,32
|
1,85
|
2,30
|
8,30
|
3,45
|
6,62
|
6,04
|
|
|
12,67
|
19,21
|
22,09
|
33,79
|
35,50
|
27,23
|
1,27
|
11,30
|
0,11
|
12,44
|
6,22
|
10,89
|
-1,46
|
11,70
|
7,73
|
11,01
|
40,61
|
23,58
|
25,92
|
32,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
9
|
0,80
|
1
|
1
|
1
|
0,60
|
|
|
0,40
|
0,60
|
0,70
|
0,80
|
0,50
|
0,10
|
|
|
|
|
|
|
€
33K
|
|
€
3K
|
€
29K
|
€
25K
|
€
22K
|
€
20K
|
€
30K
|
|
|
€
53K
|
€
23K
|
€
22K
|
€
19K
|
€
21K
|
€
9K
|
|