S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
65K
|
€
27K
|
€
155K
|
€
16K
|
€
168K
|
€
-32K
|
€
-70K
|
€
790K
|
€
731K
|
€
484K
|
€
353K
|
€
340K
|
€
472K
|
€
338K
|
€
325K
|
€
245K
|
€
228K
|
€
158K
|
€
102K
|
|
|
€
208K
|
€
64K
|
€
8K
|
€
43K
|
€
17K
|
€
107K
|
€
-35K
|
€
2,50M
|
€
448K
|
€
412K
|
€
225K
|
€
138K
|
€
117K
|
€
206K
|
€
127K
|
€
108K
|
€
106K
|
€
116K
|
€
82K
|
€
50K
|
|
|
€
1,14M
|
€
3,34M
|
€
3,27M
|
€
3,26M
|
€
3,47M
|
€
3,46M
|
€
3,35M
|
€
3,38M
|
€
2,17M
|
€
2,01M
|
€
1,60M
|
€
1,39M
|
€
1,00M
|
€
1,17M
|
€
976K
|
€
857K
|
€
756K
|
€
575K
|
€
467K
|
€
385K
|
|
|
€
101K
|
€
220K
|
€
180K
|
€
305K
|
€
179K
|
€
306K
|
€
163K
|
€
180K
|
€
946K
|
€
872K
|
€
484K
|
€
405K
|
€
298K
|
€
523K
|
€
325K
|
€
322K
|
€
247K
|
€
241K
|
€
168K
|
€
92K
|
|
|
€
5K
|
€
3K
|
€
15K
|
€
69K
|
€
55K
|
€
1K
|
€
250K
|
€
298K
|
€
95K
|
€
95K
|
€
57K
|
€
67K
|
€
67K
|
€
68K
|
€
37K
|
€
71K
|
€
84K
|
€
23K
|
€
3K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,40M
|
|
|
|
|
|
€
2K
|
€
1,28M
|
€
290K
|
€
8K
|
€
8K
|
€
8K
|
€
288K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
1 153,06%
|
|
|
|
|
|
|
51,22%
|
64,80%
|
1,82%
|
3,34%
|
5,42%
|
245,27%
|
3,64%
|
5,91%
|
6,93%
|
7,07%
|
6,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
59K
|
€
21K
|
€
149K
|
€
10K
|
€
141K
|
€
-39K
|
€
-77K
|
€
780K
|
€
723K
|
€
470K
|
€
346K
|
€
334K
|
€
468K
|
€
329K
|
€
315K
|
€
242K
|
€
227K
|
€
154K
|
€
89K
|
|
|
€
-8K
|
€
4K
|
€
-27K
|
€
86K
|
€
-54K
|
€
100K
|
€
-68K
|
€
-121K
|
€
757K
|
€
700K
|
€
432K
|
€
307K
|
€
279K
|
€
407K
|
€
248K
|
€
256K
|
€
189K
|
€
202K
|
€
133K
|
€
86K
|
|
|
€
208K
|
€
64K
|
€
8K
|
€
43K
|
€
327K
|
€
107K
|
€
-35K
|
€
2,50M
|
€
138K
|
€
412K
|
€
225K
|
€
138K
|
€
117K
|
€
206K
|
€
127K
|
€
108K
|
€
144K
|
€
116K
|
€
64K
|
€
68K
|
|
|
€
5K
|
€
129K
|
€
28K
|
€
0
|
-
|
€
-186K
|
€
53K
|
€
913K
|
€
3K
|
€
6K
|
€
11K
|
€
4K
|
€
3K
|
€
2K
|
€
54K
|
€
67K
|
€
462K
|
€
29K
|
€
284K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1,05M
|
€
1,26M
|
€
1,41M
|
€
1,49M
|
€
138K
|
€
248K
|
€
432K
|
€
764K
|
€
538K
|
€
217K
|
€
417K
|
€
364K
|
€
304K
|
€
209K
|
€
153K
|
€
79K
|
€
71K
|
€
52K
|
€
103K
|
|
|
€
254K
|
€
119K
|
€
56K
|
€
107K
|
€
81K
|
€
148K
|
€
-6K
|
€
2,54M
|
€
470K
|
€
435K
|
€
263K
|
€
177K
|
€
173K
|
€
267K
|
€
208K
|
€
167K
|
€
159K
|
€
140K
|
€
104K
|
€
52K
|
|
|
€
162K
|
€
1,32M
|
€
1,30M
|
€
1,29M
|
€
1,45M
|
€
1,58M
|
€
1,69M
|
€
1,97M
|
€
634K
|
€
349K
|
€
59K
|
€
239K
|
€
-72K
|
€
141K
|
€
39K
|
€
69K
|
€
-6K
|
€
-12K
|
€
-66K
|
€
-17K
|
|
|
9,99
|
83,01
|
37
|
9,62
|
18,21
|
22,29
|
5,61
|
4,83
|
2,23
|
1,77
|
1,20
|
2,03
|
0,85
|
1,62
|
1,19
|
1,43
|
0,96
|
0,88
|
0,60
|
0,87
|
|
|
9,99
|
83,01
|
37
|
9,62
|
18,21
|
22,29
|
5,61
|
4,83
|
2,23
|
1,77
|
1,20
|
2,03
|
0,85
|
1,62
|
1,19
|
1,43
|
0,96
|
0,88
|
0,60
|
0,87
|
|
|
9,99
|
144,96
|
64,83
|
16,30
|
30,03
|
33,29
|
6,84
|
5,42
|
2,31
|
1,84
|
1,32
|
2,38
|
0,92
|
1,94
|
1,19
|
1,43
|
0,96
|
0,88
|
0,60
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
3,38M
|
€
3,31M
|
€
3,43M
|
€
3,59M
|
€
3,59M
|
€
3,85M
|
€
4,10M
|
€
3,35M
|
€
3,03M
|
€
2,59M
|
€
2,74M
|
€
2,70M
|
€
2,72M
|
€
1,87M
|
€
1,41M
|
€
1,33M
|
€
857K
|
€
860K
|
€
613K
|
|
|
€
41K
|
€
49K
|
€
36K
|
€
168K
|
€
121K
|
€
138K
|
€
499K
|
€
715K
|
€
1,18M
|
€
1,02M
|
€
985K
|
€
1,35M
|
€
1,69M
|
€
1,55M
|
€
889K
|
€
555K
|
€
570K
|
€
282K
|
€
393K
|
€
229K
|
|
|
€
18K
|
€
16K
|
€
36K
|
€
150K
|
€
85K
|
€
74K
|
€
366K
|
€
513K
|
€
498K
|
€
437K
|
€
265K
|
€
197K
|
€
430K
|
€
191K
|
€
209K
|
€
159K
|
€
156K
|
€
102K
|
€
163K
|
€
129K
|
|
|
€
23K
|
€
33K
|
|
€
18K
|
€
37K
|
€
64K
|
€
133K
|
€
202K
|
€
671K
|
€
562K
|
€
694K
|
€
1,12M
|
€
1,22M
|
€
1,32M
|
€
680K
|
€
396K
|
€
414K
|
€
180K
|
€
230K
|
€
99K
|
|
|
96,54%
|
98,55%
|
98,91%
|
95,10%
|
96,63%
|
96,16%
|
87,02%
|
82,55%
|
64,64%
|
66,36%
|
61,96%
|
50,69%
|
37,25%
|
43,13%
|
52,34%
|
60,67%
|
57,03%
|
67,12%
|
54,28%
|
62,70%
|
|
|
0,02
|
0,01
|
|
0,01
|
0,01
|
0,02
|
0,04
|
0,06
|
0,31
|
0,28
|
0,43
|
0,81
|
1,22
|
1,12
|
0,70
|
0,46
|
0,55
|
0,31
|
0,49
|
0,26
|
|
|
1,09
|
0,83
|
1,73
|
1,13
|
12,57
|
0,98
|
|
|
1,52
|
1,41
|
2,10
|
3,90
|
5,07
|
3,31
|
2,70
|
1,76
|
2,35
|
1,24
|
2,56
|
2,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,21%
|
3,58%
|
1,71%
|
3,26%
|
2,33%
|
4,27%
|
-0,18%
|
75,12%
|
21,71%
|
21,64%
|
16,38%
|
12,79%
|
17,18%
|
22,76%
|
21,34%
|
19,53%
|
21,02%
|
24,43%
|
22,19%
|
13,61%
|
|
|
18,20%
|
1,93%
|
0,24%
|
1,32%
|
0,49%
|
3,09%
|
-1,04%
|
73,82%
|
20,66%
|
20,50%
|
13,99%
|
9,98%
|
11,67%
|
17,54%
|
13,00%
|
12,63%
|
14,03%
|
20,10%
|
17,63%
|
12,88%
|
|
|
17,57
|
1,90
|
0,24
|
1,26
|
0,47
|
2,97
|
-0,90
|
60,94
|
13,36
|
13,60
|
8,67
|
5,06
|
4,35
|
7,56
|
6,81
|
7,66
|
8,00
|
13,49
|
9,57
|
8,07
|
|
|
18,20
|
1,93
|
0,24
|
1,32
|
0,49
|
3,09
|
-1,04
|
73,82
|
20,66
|
20,50
|
13,99
|
9,98
|
11,67
|
17,54
|
13,00
|
12,63
|
14,03
|
20,10
|
17,63
|
12,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|