S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
230K
|
€
267K
|
€
187K
|
€
227K
|
€
185K
|
€
181K
|
€
172K
|
€
186K
|
€
124K
|
€
130K
|
€
106K
|
€
119K
|
€
104K
|
€
89K
|
€
82K
|
€
43K
|
€
45K
|
|
|
€
116K
|
€
98K
|
€
136K
|
€
82K
|
€
96K
|
€
72K
|
€
55K
|
€
89K
|
€
37K
|
€
-36K
|
€
52K
|
€
31K
|
€
58K
|
€
52K
|
€
42K
|
€
34K
|
€
9K
|
€
7K
|
|
|
€
815K
|
€
699K
|
€
600K
|
€
524K
|
€
441K
|
€
416K
|
€
344K
|
€
289K
|
€
199K
|
€
162K
|
€
198K
|
€
146K
|
€
137K
|
€
79K
|
€
27K
|
€
62K
|
€
28K
|
€
19K
|
|
|
€
261K
|
€
268K
|
€
298K
|
€
226K
|
€
243K
|
€
194K
|
€
133K
|
€
209K
|
€
161K
|
€
38K
|
€
110K
|
€
83K
|
€
128K
|
€
100K
|
€
71K
|
€
83K
|
€
37K
|
€
35K
|
|
|
€
26K
|
€
21K
|
€
16K
|
€
5K
|
€
24K
|
€
5K
|
€
5K
|
€
16K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
12K
|
€
5K
|
|
€
803
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
€
81K
|
|
|
€
77K
|
|
|
|
|
|
|
|
44,02%
|
|
|
|
|
|
|
|
|
258,81%
|
|
|
185,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
232K
|
€
249K
|
€
192K
|
€
206K
|
€
184K
|
€
134K
|
€
228K
|
€
193K
|
€
46K
|
€
128K
|
€
80K
|
€
114K
|
€
104K
|
€
88K
|
€
81K
|
€
42K
|
€
43K
|
|
|
€
208K
|
€
207K
|
€
223K
|
€
166K
|
€
180K
|
€
153K
|
€
102K
|
€
198K
|
€
154K
|
€
3K
|
€
90K
|
€
52K
|
€
94K
|
€
84K
|
€
69K
|
€
59K
|
€
19K
|
€
13K
|
|
|
€
116K
|
€
98K
|
€
136K
|
€
82K
|
€
96K
|
€
72K
|
€
55K
|
€
89K
|
€
37K
|
€
-36K
|
€
52K
|
€
31K
|
€
58K
|
€
52K
|
€
89K
|
€
34K
|
€
9K
|
€
7K
|
|
|
€
-6K
|
€
12K
|
€
0
|
€
0
|
€
-150K
|
€
20K
|
€
26K
|
€
2K
|
€
12K
|
€
94K
|
€
536K
|
€
229K
|
€
16K
|
€
39K
|
€
14K
|
€
14K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
756K
|
€
555K
|
€
378K
|
€
221K
|
€
198K
|
€
108K
|
€
85K
|
€
53K
|
€
74K
|
€
33K
|
€
63K
|
€
91K
|
€
36K
|
€
21K
|
€
23K
|
€
32K
|
€
23K
|
€
14K
|
|
|
€
128K
|
€
124K
|
€
162K
|
€
109K
|
€
137K
|
€
100K
|
€
129K
|
€
58K
|
€
65K
|
€
81K
|
€
90K
|
€
60K
|
€
78K
|
€
72K
|
€
61K
|
€
57K
|
€
32K
|
€
37K
|
|
|
€
625K
|
€
451K
|
€
341K
|
€
233K
|
€
141K
|
€
-10K
|
€
-57K
|
€
-128K
|
€
-105K
|
€
-65K
|
€
4K
|
€
115K
|
€
131K
|
€
72K
|
€
14K
|
€
49K
|
€
9K
|
€
-7K
|
|
|
4,48
|
3,77
|
3,54
|
5,61
|
3,02
|
0,94
|
0,62
|
0,34
|
0,47
|
0,46
|
1,03
|
2,35
|
6,34
|
1,77
|
1,15
|
3,53
|
1,49
|
0,69
|
|
|
4,48
|
3,77
|
3,54
|
5,61
|
3,02
|
0,94
|
0,62
|
0,34
|
0,47
|
0,46
|
1,03
|
2,35
|
6,34
|
1,77
|
1,15
|
3,53
|
1,49
|
0,69
|
|
|
4,59
|
3,88
|
3,66
|
6,39
|
3,68
|
0,99
|
0,65
|
0,35
|
0,50
|
0,48
|
1,04
|
2,36
|
6,40
|
1,78
|
1,16
|
3,59
|
1,53
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
1,07M
|
€
942K
|
€
776K
|
€
730K
|
€
838K
|
€
801K
|
€
780K
|
€
834K
|
€
832K
|
€
859K
|
€
457K
|
€
225K
|
€
252K
|
€
187K
|
€
170K
|
€
151K
|
€
163K
|
|
|
€
333K
|
€
316K
|
€
285K
|
€
208K
|
€
236K
|
€
383K
|
€
415K
|
€
491K
|
€
574K
|
€
597K
|
€
661K
|
€
311K
|
€
88K
|
€
174K
|
€
160K
|
€
107K
|
€
123K
|
€
143K
|
|
|
€
175K
|
€
158K
|
€
130K
|
€
44K
|
€
57K
|
€
144K
|
€
144K
|
€
189K
|
€
186K
|
€
112K
|
€
113K
|
€
85K
|
€
24K
|
€
93K
|
€
91K
|
€
19K
|
€
19K
|
€
24K
|
|
|
€
154K
|
€
154K
|
€
150K
|
€
158K
|
€
166K
|
€
231K
|
€
264K
|
€
296K
|
€
375K
|
€
478K
|
€
547K
|
€
226K
|
€
63K
|
€
80K
|
€
69K
|
€
88K
|
€
104K
|
€
119K
|
|
|
65,73%
|
65,50%
|
63,68%
|
67,49%
|
60,44%
|
49,67%
|
42,93%
|
37,04%
|
23,91%
|
19,51%
|
23,03%
|
31,89%
|
61,03%
|
31,25%
|
14,29%
|
36,65%
|
18,56%
|
11,89%
|
|
|
0,19
|
0,22
|
0,25
|
0,30
|
0,38
|
0,56
|
0,77
|
1,03
|
1,88
|
2,94
|
2,77
|
1,55
|
0,46
|
1,02
|
2,58
|
1,41
|
3,70
|
6,16
|
|
|
1,52
|
1,36
|
1,14
|
1,09
|
1,14
|
2,08
|
3,11
|
2,15
|
2,97
|
12,83
|
5,15
|
3,87
|
0,77
|
1,67
|
1,81
|
1,32
|
2,90
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,69%
|
17,72%
|
27,03%
|
20,72%
|
30,98%
|
24,14%
|
37,50%
|
20,07%
|
32,44%
|
49,95%
|
45,73%
|
40,99%
|
57,05%
|
91,19%
|
228,96%
|
91,00%
|
114,50%
|
192,76%
|
|
|
14,27%
|
14,10%
|
22,71%
|
15,74%
|
21,72%
|
17,40%
|
15,96%
|
30,93%
|
18,64%
|
-21,88%
|
26,34%
|
21,51%
|
42,55%
|
66,16%
|
155,64%
|
54,89%
|
31,04%
|
35,86%
|
|
|
9,38
|
9,23
|
14,46
|
10,62
|
13,13
|
8,64
|
6,85
|
11,46
|
4,46
|
-4,27
|
6,07
|
6,86
|
25,97
|
20,68
|
22,24
|
20,12
|
5,76
|
4,27
|
|
|
14,27
|
14,10
|
22,71
|
15,74
|
21,72
|
17,40
|
15,96
|
30,93
|
18,64
|
-21,88
|
26,34
|
21,51
|
42,55
|
66,16
|
155,64
|
54,89
|
31,04
|
35,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|