SG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
173K
|
€
118K
|
€
77K
|
€
117K
|
€
103K
|
€
223K
|
€
92K
|
€
93K
|
€
53K
|
€
147K
|
€
53K
|
€
54K
|
€
50K
|
€
-4K
|
€
-4K
|
€
16K
|
|
|
€
87K
|
€
23K
|
€
4K
|
€
23K
|
€
103K
|
€
3K
|
€
-22K
|
€
-11K
|
€
3K
|
€
-2K
|
€
-5K
|
€
7K
|
€
-10K
|
€
11K
|
€
-22K
|
€
-18K
|
€
-5K
|
|
|
€
196K
|
€
110K
|
€
87K
|
€
83K
|
€
59K
|
€
-43K
|
€
-47K
|
€
-25K
|
€
-13K
|
€
-16K
|
€
-14K
|
€
-9K
|
€
-16K
|
€
-6K
|
€
-17K
|
€
5K
|
€
13K
|
|
|
€
255K
|
€
131K
|
€
94K
|
€
74K
|
€
147K
|
€
66K
|
€
61K
|
€
55K
|
€
67K
|
€
49K
|
€
15K
|
€
57K
|
€
69K
|
€
72K
|
€
2K
|
€
471
|
€
9K
|
|
|
€
2K
|
€
26K
|
€
15K
|
€
15K
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
74
|
€
9K
|
|
|
|
€
4K
|
€
589
|
|
|
|
€
138K
|
€
76K
|
€
28K
|
€
8K
|
€
21K
|
€
39K
|
€
18K
|
€
18K
|
€
23K
|
€
6K
|
|
€
3K
|
€
127
|
|
|
€
150
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
88K
|
€
70K
|
€
48K
|
€
95K
|
€
55K
|
€
40K
|
€
44K
|
€
58K
|
€
37K
|
€
4K
|
€
45K
|
€
13K
|
€
39K
|
€
-5K
|
€
-8K
|
€
6K
|
|
|
€
81K
|
€
30K
|
€
20K
|
€
35K
|
€
68K
|
€
10K
|
€
-6K
|
€
-7K
|
€
8K
|
€
8K
|
€
-8K
|
€
26K
|
€
-5K
|
€
14K
|
€
-7K
|
€
-19K
|
€
-5K
|
|
|
€
87K
|
€
23K
|
€
4K
|
€
23K
|
€
103K
|
€
3K
|
€
-22K
|
€
-11K
|
€
3K
|
€
-2K
|
€
-5K
|
€
7K
|
€
-10K
|
€
11K
|
€
-22K
|
€
-18K
|
€
-5K
|
|
|
€
1K
|
€
-2K
|
€
102K
|
€
160K
|
€
14K
|
€
22K
|
€
12K
|
-
|
€
102K
|
€
95K
|
€
4K
|
€
3K
|
€
-9K
|
€
101K
|
€
-27K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
9K
|
€
5K
|
€
3K
|
€
12K
|
€
6K
|
€
47K
|
€
8K
|
€
33K
|
€
39K
|
€
19K
|
€
40K
|
€
8K
|
€
11K
|
€
40
|
€
44
|
€
258
|
|
|
€
139K
|
€
81K
|
€
54K
|
€
36K
|
€
130K
|
€
48K
|
€
178K
|
€
39K
|
€
53K
|
€
26K
|
€
143K
|
€
26K
|
€
46K
|
€
35K
|
€
-20K
|
€
-8K
|
€
5K
|
|
|
€
142K
|
€
44K
|
€
13K
|
€
32K
|
€
47K
|
€
-45K
|
€
-85K
|
€
-56K
|
€
-50K
|
€
-2K
|
€
-10K
|
€
-17K
|
€
-28K
|
€
-32K
|
€
-17K
|
€
-24K
|
€
-25K
|
|
|
2,21
|
1,32
|
1,09
|
1,26
|
1,46
|
0,73
|
0,60
|
0,81
|
0,85
|
0,99
|
0,97
|
0,98
|
0,98
|
0,96
|
0,86
|
0,27
|
0,40
|
|
|
2,21
|
1,32
|
1,09
|
1,26
|
1,46
|
0,63
|
0,59
|
0,69
|
0,76
|
0,99
|
0,97
|
0,98
|
0,98
|
0,93
|
0,86
|
0,12
|
0,24
|
|
|
2,21
|
1,41
|
1,09
|
1,26
|
1,46
|
0,73
|
0,60
|
0,81
|
0,85
|
0,99
|
0,97
|
1,28
|
0,98
|
0,96
|
0,86
|
0,27
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
349K
|
€
393K
|
€
328K
|
€
175K
|
€
161K
|
€
191K
|
€
328K
|
€
428K
|
€
364K
|
€
326K
|
€
861K
|
€
1,48M
|
€
802K
|
€
106K
|
€
38K
|
€
55K
|
|
|
€
180K
|
€
239K
|
€
306K
|
€
246K
|
€
116K
|
€
204K
|
€
238K
|
€
353K
|
€
442K
|
€
380K
|
€
339K
|
€
870K
|
€
1,50M
|
€
807K
|
€
123K
|
€
33K
|
€
42K
|
|
|
€
118K
|
€
128K
|
€
152K
|
€
122K
|
€
102K
|
€
167K
|
€
215K
|
€
290K
|
€
334K
|
€
273K
|
€
308K
|
€
647K
|
€
1,46M
|
€
756K
|
€
123K
|
€
33K
|
€
42K
|
|
|
€
63K
|
€
102K
|
€
154K
|
€
123K
|
€
14K
|
€
37K
|
€
23K
|
€
63K
|
€
108K
|
€
107K
|
€
31K
|
€
26K
|
€
38K
|
€
51K
|
|
|
|
|
|
52,13%
|
31,42%
|
22,07%
|
25,20%
|
33,95%
|
-26,81%
|
-24,33%
|
-7,60%
|
-3,14%
|
-4,41%
|
-4,21%
|
-1,02%
|
-1,06%
|
-0,69%
|
-15,69%
|
13,10%
|
24,23%
|
|
|
0,32
|
0,93
|
1,78
|
1,49
|
0,23
|
-0,86
|
-0,49
|
-2,52
|
-8,01
|
-6,67
|
-2,25
|
-2,94
|
-2,43
|
-9,21
|
|
|
|
|
|
1,34
|
2,72
|
4,36
|
5,13
|
1,22
|
3,72
|
5,98
|
8,08
|
7,61
|
10,42
|
94,81
|
19,18
|
117,43
|
20,95
|
|
|
7,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,95%
|
73,64%
|
61,95%
|
43,02%
|
218,17%
|
-110,60%
|
-382,05%
|
-156,37%
|
-395,12%
|
-161,78%
|
-1 048,17%
|
-295,08%
|
-294,87%
|
-639,10%
|
120,59%
|
-156,35%
|
36,49%
|
|
|
44,14%
|
20,91%
|
4,56%
|
27,29%
|
172,66%
|
-7,64%
|
46,39%
|
46,10%
|
-19,45%
|
14,73%
|
36,02%
|
-78,45%
|
64,56%
|
-200,70%
|
130,08%
|
-366,07%
|
-39,33%
|
|
|
23,01
|
6,57
|
1,01
|
6,88
|
58,62
|
2,05
|
-11,29
|
-3,50
|
0,61
|
-0,65
|
-1,51
|
0,80
|
-0,68
|
1,39
|
-20,42
|
-47,95
|
-9,53
|
|
|
44,14
|
20,91
|
4,56
|
27,29
|
172,66
|
-7,64
|
46,39
|
46,10
|
-19,45
|
14,73
|
36,02
|
-78,45
|
64,56
|
-200,70
|
130,08
|
-366,07
|
-39,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,64
|
74,16
|
54,54
|
80,74
|
61,25
|
43,74
|
32,60
|
299,30
|
189,53
|
169,88
|
304,06
|
511,71
|
315,22
|
192,45
|
465,02
|
|
26,19
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,64
|
74,16
|
54,54
|
80,74
|
61,25
|
43,74
|
32,60
|
299,30
|
189,53
|
169,88
|
304,06
|
511,71
|
315,22
|
192,45
|
465,02
|
|
26,19
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|