S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
133K
|
€
92K
|
€
19K
|
€
51K
|
€
22K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
14K
|
€
-1K
|
€
-2K
|
€
-20K
|
€
12K
|
|
|
€
70K
|
€
26K
|
€
61K
|
€
9K
|
€
29K
|
€
16K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
18K
|
€
-8K
|
€
-2K
|
€
-22K
|
€
7K
|
|
|
€
193K
|
€
122K
|
€
96K
|
€
35K
|
€
26K
|
€
-3K
|
€
-19K
|
€
-16K
|
€
-14K
|
€
-18K
|
€
-18K
|
€
-10K
|
€
-8K
|
€
13K
|
|
|
€
121K
|
€
42K
|
€
78K
|
€
17K
|
€
39K
|
€
15K
|
-
|
-
|
-
|
€
9K
|
-
|
-
|
-
|
€
25K
|
|
|
€
89
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
131K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
44K
|
€
89K
|
€
16K
|
€
43K
|
€
22K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-22K
|
€
11K
|
|
|
€
107K
|
€
39K
|
€
87K
|
€
15K
|
€
43K
|
€
22K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
18K
|
€
-8K
|
€
-2K
|
€
-22K
|
€
11K
|
|
|
€
70K
|
€
26K
|
€
61K
|
€
9K
|
€
29K
|
€
16K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
18K
|
€
-8K
|
€
-2K
|
€
-22K
|
€
7K
|
|
|
€
6K
|
€
18K
|
€
8K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
11K
|
€
60K
|
|
|
€
2K
|
€
10K
|
€
13K
|
€
14K
|
€
86
|
€
1K
|
€
513
|
€
1K
|
€
16K
|
|
|
€
78K
|
€
31K
|
€
62K
|
€
10K
|
€
29K
|
€
16K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-22K
|
€
7K
|
|
|
€
117K
|
€
45K
|
€
37K
|
€
-18K
|
€
-27K
|
€
-3K
|
€
-19K
|
€
-16K
|
€
-14K
|
-
|
€
-18K
|
€
-10K
|
€
-8K
|
€
13K
|
|
|
1,48
|
1,18
|
1,19
|
0,58
|
0,30
|
0,66
|
0,37
|
0,45
|
0,79
|
1
|
0,40
|
0,63
|
0,68
|
1,71
|
|
|
1,48
|
1,18
|
1,19
|
0,58
|
0,30
|
0,66
|
0,37
|
0,45
|
0,79
|
1
|
0,40
|
0,63
|
0,68
|
1,71
|
|
|
1,69
|
1,39
|
1,45
|
1,78
|
1,58
|
0,66
|
0,37
|
0,45
|
0,88
|
1
|
0,40
|
0,63
|
0,68
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
365K
|
€
289K
|
€
77K
|
€
65K
|
€
7K
|
€
11K
|
€
14K
|
€
51K
|
€
86
|
€
12K
|
€
17K
|
€
18K
|
€
32K
|
|
|
€
242K
|
€
242K
|
€
193K
|
€
42K
|
€
39K
|
€
10K
|
€
30K
|
€
30K
|
€
64K
|
€
86
|
€
31K
|
€
28K
|
€
26K
|
€
19K
|
|
|
€
242K
|
€
242K
|
€
193K
|
€
42K
|
€
39K
|
€
10K
|
€
30K
|
€
30K
|
€
58K
|
€
86
|
€
31K
|
€
28K
|
€
26K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,39%
|
33,57%
|
33,35%
|
45,85%
|
40,05%
|
-40,82%
|
-169,42%
|
-120,43%
|
-26,82%
|
-21 161,63%
|
-147,10%
|
-59,76%
|
-46,40%
|
41,44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,11
|
5,47
|
2,17
|
2,59
|
0,91
|
0,46
|
|
|
|
0,01
|
|
|
|
1,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,28%
|
25,39%
|
64,78%
|
28,01%
|
112,24%
|
-559,91%
|
13,12%
|
17,01%
|
100,00%
|
-69,71%
|
12,56%
|
20,76%
|
261,58%
|
53,44%
|
|
|
36,51%
|
21,30%
|
63,24%
|
26,03%
|
110,91%
|
-559,91%
|
13,12%
|
17,01%
|
100,00%
|
-100,00%
|
42,85%
|
20,76%
|
261,58%
|
53,44%
|
|
|
16,20
|
7,15
|
21,09
|
11,94
|
44,42
|
228,54
|
-22,23
|
-20,48
|
-26,82
|
21 161,63
|
-63,04
|
-12,41
|
-121,39
|
22,14
|
|
|
36,51
|
21,30
|
63,24
|
26,03
|
110,91
|
-559,91
|
13,12
|
17,01
|
100
|
-100
|
42,85
|
20,76
|
261,58
|
53,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,32
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,32
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|