S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
141K
|
€
52K
|
€
23K
|
€
72K
|
€
13K
|
€
32K
|
€
-30K
|
€
41K
|
€
12K
|
€
47K
|
€
3K
|
€
21K
|
€
7K
|
€
-1K
|
€
671
|
€
8K
|
€
12K
|
€
18K
|
€
28K
|
|
|
€
-3K
|
€
95K
|
€
32K
|
€
14K
|
€
50K
|
€
9K
|
€
26K
|
€
-31K
|
€
28K
|
€
6K
|
€
32K
|
€
-1K
|
€
12K
|
€
4K
|
€
-6K
|
€
248
|
€
3K
|
€
6K
|
€
10K
|
€
18K
|
|
|
€
301K
|
€
302K
|
€
207K
|
€
196K
|
€
182K
|
€
132K
|
€
123K
|
€
98K
|
€
135K
|
€
107K
|
€
101K
|
€
69K
|
€
71K
|
€
59K
|
€
55K
|
€
61K
|
€
61K
|
€
58K
|
€
51K
|
€
42K
|
|
|
€
15K
|
€
165K
|
€
64K
|
€
31K
|
€
86K
|
€
18K
|
€
40K
|
€
5K
|
€
51K
|
€
26K
|
€
80K
|
€
10K
|
€
39K
|
€
14K
|
€
6K
|
€
8K
|
€
15K
|
€
22K
|
€
33K
|
€
47K
|
|
|
€
12K
|
€
68K
|
€
20K
|
€
16K
|
€
33K
|
€
12K
|
€
17K
|
€
7K
|
€
28K
|
€
12K
|
€
19K
|
€
11K
|
€
7K
|
€
16K
|
€
9K
|
€
9K
|
€
15K
|
€
20K
|
€
20K
|
€
15K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
3K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
140K
|
€
51K
|
€
22K
|
€
72K
|
€
12K
|
€
31K
|
€
-30K
|
€
41K
|
€
12K
|
€
47K
|
€
2K
|
€
20K
|
€
6K
|
€
-2K
|
€
-388
|
€
6K
|
€
11K
|
€
16K
|
€
27K
|
|
|
€
-6K
|
€
138K
|
€
49K
|
€
20K
|
€
69K
|
€
11K
|
€
30K
|
€
-31K
|
€
40K
|
€
9K
|
€
45K
|
€
688
|
€
18K
|
€
5K
|
€
-3K
|
€
-1K
|
€
4K
|
€
10K
|
€
15K
|
€
26K
|
|
|
€
-3K
|
€
95K
|
€
32K
|
€
14K
|
€
50K
|
€
9K
|
€
26K
|
€
-31K
|
€
28K
|
€
6K
|
€
32K
|
€
-1K
|
€
12K
|
€
4K
|
€
-6K
|
€
248
|
€
3K
|
€
6K
|
€
10K
|
€
18K
|
|
|
€
52K
|
€
2K
|
€
660
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
0
|
€
6K
|
€
19K
|
€
12K
|
€
1K
|
€
4K
|
€
0
|
€
578
|
€
-2K
|
€
3K
|
€
0
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
354K
|
€
212K
|
€
213K
|
€
194K
|
€
85K
|
€
59K
|
€
43K
|
€
157K
|
€
61K
|
€
113K
|
€
64K
|
€
80K
|
€
30K
|
€
34K
|
€
33K
|
€
63K
|
€
22K
|
€
16K
|
€
56K
|
|
|
€
-1K
|
€
98K
|
€
35K
|
€
16K
|
€
52K
|
€
10K
|
€
27K
|
€
-31K
|
€
29K
|
€
9K
|
€
33K
|
€
424
|
€
14K
|
€
5K
|
€
-5K
|
€
980
|
€
5K
|
€
8K
|
€
11K
|
€
19K
|
|
|
€
216K
|
€
266K
|
€
171K
|
€
158K
|
€
145K
|
€
99K
|
€
91K
|
€
65K
|
€
100K
|
€
75K
|
€
85K
|
€
63K
|
€
64K
|
€
54K
|
€
49K
|
€
55K
|
€
52K
|
€
50K
|
€
43K
|
€
34K
|
|
|
4.31
|
3.09
|
3.47
|
2.83
|
2.84
|
2.82
|
2.31
|
2.65
|
2.20
|
3.53
|
3.32
|
3.37
|
4.24
|
2.84
|
3.33
|
2.87
|
2.83
|
2.52
|
2.47
|
2.45
|
|
|
4.31
|
3.09
|
3.47
|
2.83
|
2.84
|
2.82
|
2.31
|
2.65
|
2.20
|
3.53
|
3.32
|
3.37
|
4.24
|
2.84
|
3.33
|
2.87
|
2.83
|
2.52
|
2.47
|
2.45
|
|
|
4.31
|
3.09
|
3.47
|
2.83
|
2.84
|
2.82
|
2.31
|
2.65
|
2.20
|
3.53
|
3.32
|
3.37
|
4.24
|
2.84
|
3.33
|
2.87
|
2.83
|
2.52
|
2.47
|
2.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
429K
|
€
276K
|
€
282K
|
€
261K
|
€
186K
|
€
193K
|
€
137K
|
€
218K
|
€
137K
|
€
138K
|
€
96K
|
€
90K
|
€
88K
|
€
76K
|
€
90K
|
€
89K
|
€
91K
|
€
80K
|
€
65K
|
|
|
€
65K
|
€
127K
|
€
69K
|
€
86K
|
€
79K
|
€
54K
|
€
69K
|
€
40K
|
€
83K
|
€
30K
|
€
37K
|
€
27K
|
€
20K
|
€
29K
|
€
21K
|
€
29K
|
€
28K
|
€
33K
|
€
29K
|
€
23K
|
|
|
€
65K
|
€
127K
|
€
69K
|
€
86K
|
€
79K
|
€
54K
|
€
69K
|
€
40K
|
€
83K
|
€
30K
|
€
37K
|
€
27K
|
€
20K
|
€
29K
|
€
21K
|
€
29K
|
€
28K
|
€
33K
|
€
29K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.21%
|
70.33%
|
74.94%
|
69.42%
|
69.87%
|
70.9%
|
64.05%
|
71.21%
|
62.01%
|
78.39%
|
73.43%
|
72.27%
|
78.24%
|
66.68%
|
72.23%
|
67.5%
|
68.12%
|
63.48%
|
63.93%
|
64.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.91
|
1.34
|
3.83
|
1.09
|
4.48
|
2.21
|
|
2.01
|
2.51
|
0.78
|
11.28
|
1.00
|
5.12
|
|
|
4.53
|
2.98
|
1.77
|
0.85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.47%
|
32.4%
|
16.97%
|
8.1%
|
28.72%
|
7.45%
|
21.81%
|
-31.37%
|
21.77%
|
8.44%
|
33.08%
|
0.61%
|
19.17%
|
8.01%
|
-9.56%
|
1.61%
|
8.36%
|
13.34%
|
22.3%
|
45.79%
|
|
|
-1.13%
|
31.57%
|
15.7%
|
6.92%
|
27.4%
|
6.69%
|
20.79%
|
-32.11%
|
20.63%
|
5.78%
|
31.42%
|
-1.8%
|
17.01%
|
6.44%
|
-11.24%
|
0.41%
|
5.25%
|
10.68%
|
18.61%
|
42.11%
|
|
|
-0.93
|
22.21
|
11.76
|
4.81
|
19.14
|
4.75
|
13.32
|
-22.86
|
12.79
|
4.53
|
23.07
|
-1.30
|
13.31
|
4.29
|
-8.12
|
0.27
|
3.58
|
6.78
|
11.90
|
27.03
|
|
|
-1.13
|
31.57
|
15.70
|
6.92
|
27.40
|
6.69
|
20.79
|
-32.11
|
20.63
|
5.78
|
31.42
|
-1.80
|
17.01
|
6.44
|
-11.24
|
0.41
|
5.25
|
10.68
|
18.61
|
42.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.04
|
19.69
|
106.39
|
12.37
|
178.05
|
119.44
|
144.31
|
67.74
|
199.04
|
198.50
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.04
|
19.69
|
106.39
|
12.37
|
178.05
|
119.44
|
144.31
|
67.74
|
199.04
|
198.50
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|