SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
97K
|
€
6K
|
€
9K
|
€
10K
|
€
9K
|
€
40K
|
€
10K
|
€
76K
|
|
|
€
55K
|
€
72K
|
€
4K
|
€
7K
|
€
8K
|
€
6K
|
€
27K
|
€
6K
|
€
49K
|
|
|
€
119K
|
€
114K
|
€
87K
|
€
83K
|
€
76K
|
€
68K
|
€
62K
|
€
105K
|
€
99K
|
|
|
€
85K
|
€
109K
|
€
10K
|
€
13K
|
€
14K
|
€
11K
|
€
38K
|
€
14K
|
€
70K
|
|
|
€
9K
|
€
2K
|
|
€
1
|
€
44
|
€
11K
|
€
14K
|
€
2K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
€
70K
|
|
|
|
|
91,14%
|
|
|
|
|
|
256,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
97K
|
€
6K
|
€
9K
|
€
10K
|
€
9K
|
€
40K
|
€
10K
|
€
76K
|
|
|
€
74K
|
€
97K
|
€
6K
|
€
9K
|
€
10K
|
€
8K
|
€
39K
|
€
9K
|
€
75K
|
|
|
€
55K
|
€
72K
|
€
4K
|
€
7K
|
€
8K
|
€
6K
|
€
27K
|
€
6K
|
€
49K
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
154K
|
€
70K
|
€
85K
|
€
54K
|
€
25K
|
€
163K
|
€
118K
|
€
502K
|
|
|
€
55K
|
€
72K
|
€
4K
|
€
7K
|
€
8K
|
€
7K
|
€
28K
|
€
6K
|
€
49K
|
|
|
€
118K
|
€
113K
|
€
87K
|
€
83K
|
€
76K
|
€
68K
|
€
62K
|
€
104K
|
€
198K
|
|
|
2,48
|
2,83
|
20,21
|
4,89
|
5,71
|
1,61
|
1,50
|
2,31
|
1,59
|
|
|
2,48
|
2,83
|
20,21
|
4,89
|
5,71
|
1,61
|
1,50
|
2,31
|
1,59
|
|
|
2,48
|
2,83
|
20,21
|
4,89
|
5,71
|
1,61
|
1,50
|
2,39
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
176K
|
€
91K
|
€
104K
|
€
92K
|
€
179K
|
€
185K
|
€
184K
|
€
535K
|
|
|
€
80K
|
€
62K
|
€
5K
|
€
21K
|
€
16K
|
€
111K
|
€
123K
|
€
79K
|
€
436K
|
|
|
€
80K
|
€
62K
|
€
5K
|
€
21K
|
€
16K
|
€
111K
|
€
123K
|
€
77K
|
€
334K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
€
100K
|
|
59,86%
|
64,93%
|
95,05%
|
79,56%
|
82,47%
|
38,01%
|
33,50%
|
56,91%
|
18,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1,01
|
|
1,08
|
0,64
|
0,80
|
2,37
|
1,57
|
12,68
|
3,09
|
8,24
|
5,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,33%
|
62,84%
|
4,85%
|
8,12%
|
10,11%
|
9,80%
|
45,94%
|
6,00%
|
49,67%
|
|
|
46,05%
|
62,58%
|
4,85%
|
8,12%
|
10,11%
|
9,12%
|
44,04%
|
5,70%
|
49,35%
|
|
|
27,56
|
40,64
|
4,61
|
6,46
|
8,34
|
3,47
|
14,75
|
3,24
|
9,11
|
|
|
46,05
|
62,58
|
4,85
|
8,12
|
10,11
|
9,12
|
44,04
|
5,70
|
49,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|