SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
152K
|
€
136K
|
€
134K
|
€
130K
|
€
140K
|
€
167K
|
€
183K
|
€
189K
|
€
79K
|
€
124K
|
€
10K
|
€
33K
|
€
36K
|
€
34K
|
€
44K
|
€
45K
|
€
54K
|
€
34K
|
€
-10K
|
|
|
€
44K
|
€
12K
|
€
600
|
€
3K
|
€
386
|
€
7K
|
€
32K
|
€
65K
|
€
71K
|
€
-40K
|
€
521
|
€
-93K
|
€
-3K
|
€
-889
|
€
-2K
|
€
251
|
€
2K
|
€
4K
|
€
20K
|
€
-26K
|
|
|
€
596K
|
€
552K
|
€
540K
|
€
539K
|
€
537K
|
€
536K
|
€
529K
|
€
497K
|
€
432K
|
€
361K
|
€
401K
|
€
400K
|
€
45K
|
€
16K
|
€
17K
|
€
19K
|
€
19K
|
€
18K
|
€
11K
|
€
-9K
|
|
|
€
140K
|
€
102K
|
€
90K
|
€
89K
|
€
86K
|
€
92K
|
€
115K
|
€
126K
|
€
141K
|
€
48K
|
€
82K
|
€
16K
|
€
20K
|
€
22K
|
€
20K
|
€
26K
|
€
23K
|
€
16K
|
€
26K
|
-
|
|
|
€
11K
|
€
11K
|
€
9K
|
€
7K
|
€
7K
|
€
2K
|
€
9K
|
€
7K
|
€
9K
|
€
2K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
32K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
111K
|
€
96K
|
€
97K
|
€
95K
|
€
104K
|
€
137K
|
€
153K
|
€
159K
|
€
50K
|
€
96K
|
€
3K
|
€
26K
|
€
30K
|
€
28K
|
€
36K
|
€
32K
|
€
19K
|
€
32K
|
€
-10K
|
|
|
€
73K
|
€
31K
|
€
17K
|
€
18K
|
€
15K
|
€
26K
|
€
55K
|
€
76K
|
€
86K
|
€
-21K
|
€
24K
|
€
-98K
|
€
497
|
€
3K
|
€
90
|
€
4K
|
€
2K
|
€
4K
|
€
20K
|
€
-26K
|
|
|
€
44K
|
€
12K
|
€
600
|
€
3K
|
€
386
|
€
7K
|
€
32K
|
€
65K
|
€
71K
|
€
-40K
|
€
521
|
€
-93K
|
€
-3K
|
€
-889
|
€
-2K
|
€
251
|
€
2K
|
€
4K
|
€
20K
|
€
-26K
|
|
|
€
0
|
-
|
-
|
€
454
|
€
0
|
€
12K
|
€
77K
|
€
50K
|
€
50K
|
€
0
|
€
0
|
€
2,03M
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
57K
|
€
97K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
61K
|
€
24K
|
€
25K
|
€
469
|
€
23K
|
€
1K
|
€
23K
|
€
68K
|
€
11K
|
€
903
|
€
25K
|
€
8K
|
€
38K
|
€
60K
|
€
30K
|
€
10K
|
€
15K
|
€
87K
|
€
6K
|
|
|
€
123K
|
€
91K
|
€
80K
|
€
82K
|
€
80K
|
€
86K
|
€
113K
|
€
141K
|
€
144K
|
€
32K
|
€
72K
|
€
8K
|
€
22K
|
€
26K
|
€
26K
|
€
32K
|
€
32K
|
€
19K
|
€
31K
|
€
-10K
|
|
|
€
-129K
|
€
-153K
|
€
-144K
|
€
-124K
|
€
-106K
|
€
-85K
|
€
-117K
|
€
-1,47M
|
€
-1,56M
|
€
-1,66M
|
€
-1,69M
|
€
-1,76M
|
€
-184K
|
€
-238K
|
€
-264K
|
€
-290K
|
€
-309K
|
€
-284K
|
€
-209K
|
€
-183K
|
|
|
0,46
|
0,45
|
0,36
|
0,39
|
0,43
|
0,52
|
0,36
|
0,05
|
0,08
|
0,03
|
0,08
|
0,02
|
0,28
|
0,20
|
0,34
|
0,32
|
0,27
|
0,23
|
0,45
|
0,04
|
|
|
0,46
|
0,45
|
0,36
|
0,39
|
0,43
|
0,52
|
0,36
|
0,05
|
0,08
|
0,03
|
0,08
|
0,02
|
0,26
|
0,18
|
0,32
|
0,32
|
0,26
|
0,21
|
0,45
|
0,04
|
|
|
0,61
|
0,58
|
0,47
|
0,47
|
0,51
|
0,57
|
0,71
|
0,05
|
0,08
|
0,03
|
0,08
|
0,02
|
0,28
|
0,20
|
0,34
|
0,32
|
0,27
|
0,23
|
0,45
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,61M
|
€
1,70M
|
€
1,74M
|
€
1,82M
|
€
1,90M
|
€
1,99M
|
€
2,09M
|
€
2,04M
|
€
2,12M
|
€
2,07M
|
€
2,23M
|
€
2,20M
|
€
302K
|
€
312K
|
€
420K
|
€
449K
|
€
445K
|
€
386K
|
€
389K
|
€
182K
|
|
|
€
1,02M
|
€
1,15M
|
€
1,20M
|
€
1,28M
|
€
1,36M
|
€
1,45M
|
€
1,56M
|
€
1,55M
|
€
1,69M
|
€
1,71M
|
€
1,83M
|
€
1,80M
|
€
257K
|
€
296K
|
€
403K
|
€
429K
|
€
426K
|
€
369K
|
€
377K
|
€
191K
|
|
|
€
181K
|
€
214K
|
€
170K
|
€
171K
|
€
158K
|
€
163K
|
€
172K
|
€
1,54M
|
€
1,66M
|
€
1,70M
|
€
1,80M
|
€
1,80M
|
€
257K
|
€
296K
|
€
403K
|
€
429K
|
€
426K
|
€
369K
|
€
377K
|
€
191K
|
|
|
€
775K
|
€
875K
|
€
975K
|
€
1,08M
|
€
1,18M
|
€
1,28M
|
€
1,38M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,97%
|
32,38%
|
31,04%
|
29,66%
|
28,27%
|
26,94%
|
25,36%
|
24,30%
|
20,36%
|
17,45%
|
18,00%
|
18,19%
|
14,77%
|
5,12%
|
4,02%
|
4,30%
|
4,29%
|
4,55%
|
2,87%
|
-4,84%
|
|
|
1,30
|
1,59
|
1,81
|
1,99
|
2,19
|
2,38
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,69
|
10,40
|
12,44
|
13,20
|
14,40
|
13,96
|
11,38
|
10,13
|
10,60
|
33,88
|
19,09
|
635,27
|
10
|
9,81
|
14,35
|
11,98
|
13,31
|
19,36
|
11,94
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,69%
|
16,53%
|
14,80%
|
15,24%
|
14,84%
|
15,97%
|
21,44%
|
28,42%
|
33,29%
|
8,75%
|
17,91%
|
2,06%
|
48,89%
|
164,64%
|
151,43%
|
166,13%
|
166,07%
|
108,98%
|
282,21%
|
109,25%
|
|
|
7,38%
|
2,16%
|
0,11%
|
0,53%
|
0,07%
|
1,36%
|
6,07%
|
13,06%
|
16,35%
|
-10,99%
|
0,13%
|
-23,24%
|
-7,70%
|
-5,56%
|
-14,51%
|
1,30%
|
7,89%
|
25,11%
|
179,15%
|
292,59%
|
|
|
2,73
|
0,70
|
0,03
|
0,16
|
0,02
|
0,37
|
1,54
|
3,17
|
3,33
|
-1,92
|
0,02
|
-4,23
|
-1,14
|
-0,28
|
-0,58
|
0,06
|
0,34
|
1,14
|
5,14
|
-14,17
|
|
|
7,38
|
2,16
|
0,11
|
0,53
|
0,07
|
1,36
|
6,07
|
13,06
|
16,35
|
-10,99
|
0,13
|
-23,24
|
-7,70
|
-5,56
|
-14,51
|
1,30
|
7,89
|
25,11
|
179,15
|
292,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
32K
|
|
|