S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
9K
|
€
-5K
|
€
24K
|
€
-3K
|
€
50K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
9K
|
€
-2K
|
€
54K
|
€
-54
|
€
-2K
|
|
|
€
45K
|
€
-3K
|
€
9K
|
€
-5K
|
€
16K
|
€
-10K
|
€
40K
|
€
-15K
|
€
-12K
|
€
-11K
|
€
-15K
|
€
-57K
|
€
29K
|
€
-2K
|
€
2K
|
|
|
€
-5K
|
€
-50K
|
€
-47K
|
€
-55K
|
€
-50K
|
€
-66K
|
€
-57K
|
€
-97K
|
€
-82K
|
€
-70K
|
€
-59K
|
€
-44K
|
€
13K
|
€
-16K
|
€
-13K
|
|
|
-
|
-
|
€
6K
|
-
|
€
17K
|
-
|
€
35K
|
-
|
-
|
-
|
€
5K
|
-
|
€
45K
|
-
|
-
|
|
|
|
|
|
|
€
21K
|
|
|
€
27
|
|
|
|
|
€
52K
|
|
€
18
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
9K
|
€
-5K
|
€
24K
|
€
-3K
|
€
50K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
6K
|
€
-2K
|
€
54K
|
€
-54
|
€
-2K
|
|
|
€
-3K
|
€
-3K
|
€
9K
|
€
-5K
|
€
24K
|
€
-3K
|
€
50K
|
€
-6K
|
€
-3K
|
€
-4K
|
€
6K
|
€
-2K
|
€
54K
|
€
-54
|
€
-3K
|
|
|
€
45K
|
€
-3K
|
€
9K
|
€
-5K
|
€
16K
|
€
-10K
|
€
40K
|
€
-15K
|
€
-12K
|
€
-11K
|
€
-15K
|
€
-57K
|
€
29K
|
€
-2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
762
|
€
19K
|
€
39K
|
€
54K
|
€
117K
|
€
14
|
€
23
|
€
4K
|
€
1K
|
€
5K
|
€
18K
|
€
23K
|
€
106K
|
€
77K
|
€
3K
|
|
|
€
45K
|
€
-3K
|
€
9K
|
€
-5K
|
€
16K
|
€
-10K
|
€
40K
|
€
-15K
|
€
-12K
|
€
-10K
|
€
-15K
|
€
-57K
|
€
29K
|
€
-2K
|
€
2K
|
|
|
€
-5K
|
€
-50K
|
€
-47K
|
€
-55K
|
€
-50K
|
€
-17K
|
€
-7K
|
€
-32K
|
€
-17K
|
€
-5K
|
€
5K
|
€
21K
|
€
78K
|
€
50K
|
€
52K
|
|
|
0,24
|
0,45
|
0,56
|
0,57
|
0,75
|
0,94
|
0,97
|
0,87
|
0,92
|
0,98
|
1,03
|
1,11
|
1,37
|
1,21
|
3,01
|
|
|
0,24
|
0,45
|
0,56
|
0,57
|
0,75
|
0,19
|
0,21
|
0,25
|
0,24
|
0,27
|
0,32
|
0,39
|
0,74
|
0,52
|
1,77
|
|
|
0,24
|
0,45
|
0,56
|
0,57
|
0,75
|
0,94
|
0,97
|
0,87
|
0,92
|
0,98
|
1,03
|
1,11
|
1,37
|
1,21
|
3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
40K
|
€
60K
|
€
75K
|
€
148K
|
€
265K
|
€
254K
|
€
206K
|
€
200K
|
€
203K
|
€
213K
|
€
207K
|
€
289K
|
€
287K
|
€
78K
|
|
|
€
6K
|
€
90K
|
€
106K
|
€
130K
|
€
198K
|
€
331K
|
€
311K
|
€
303K
|
€
282K
|
€
273K
|
€
273K
|
€
252K
|
€
275K
|
€
303K
|
€
91K
|
|
|
€
6K
|
€
90K
|
€
106K
|
€
130K
|
€
198K
|
€
282K
|
€
261K
|
€
238K
|
€
217K
|
€
207K
|
€
207K
|
€
186K
|
€
210K
|
€
238K
|
€
26K
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
|
|
-321,96%
|
-124,16%
|
-77,82%
|
-74,04%
|
-33,83%
|
-25,11%
|
-22,40%
|
-47,07%
|
-40,91%
|
-34,52%
|
-27,81%
|
-21,22%
|
4,58%
|
-5,43%
|
-17,02%
|
|
|
|
|
|
|
|
-0,75
|
-0,87
|
-0,67
|
-0,80
|
-0,93
|
-1,10
|
-1,48
|
4,93
|
-4,18
|
-4,92
|
|
|
|
|
11,92
|
|
8,34
|
|
6,26
|
|
|
|
43,28
|
|
5,13
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-965,13%
|
6,41%
|
-18,96%
|
9,61%
|
-32,61%
|
14,48%
|
-70,60%
|
15,59%
|
14,52%
|
14,81%
|
25,29%
|
130,02%
|
218,01%
|
15,10%
|
-12,35%
|
|
|
-965,13%
|
6,41%
|
-18,96%
|
9,61%
|
-32,61%
|
14,48%
|
-70,60%
|
15,59%
|
14,52%
|
15,21%
|
25,76%
|
130,02%
|
218,01%
|
15,10%
|
-11,57%
|
|
|
3 107,34
|
-7,96
|
14,75
|
-7,11
|
11,03
|
-3,64
|
15,81
|
-7,34
|
-5,94
|
-5,25
|
-7,16
|
-27,59
|
9,98
|
-0,82
|
1,97
|
|
|
-965,13
|
6,41
|
-18,96
|
9,61
|
-32,61
|
14,48
|
-70,60
|
15,59
|
14,52
|
15,21
|
25,76
|
130,02
|
218,01
|
15,10
|
-11,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|