S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
39K
|
€
11K
|
€
5K
|
€
12K
|
€
16K
|
€
22K
|
€
29K
|
€
39K
|
€
14K
|
€
41K
|
€
42K
|
€
30K
|
€
58K
|
€
61K
|
€
71K
|
€
54K
|
€
56K
|
€
60K
|
|
|
€
37K
|
€
41K
|
€
21K
|
€
139K
|
€
291K
|
€
13K
|
€
132K
|
€
134K
|
€
23K
|
€
7K
|
€
148K
|
€
194K
|
€
157K
|
€
172K
|
€
190K
|
€
158K
|
€
151K
|
€
324K
|
€
315
|
|
|
€
859K
|
€
1,26M
|
€
1,98M
|
€
1,96M
|
€
1,82M
|
€
1,53M
|
€
1,52M
|
€
1,39M
|
€
1,36M
|
€
1,33M
|
€
1,38M
|
€
1,25M
|
€
1,07M
|
€
967K
|
€
814K
|
€
644K
|
€
486K
|
€
455K
|
€
150K
|
|
|
€
82K
|
€
87K
|
€
107K
|
€
100K
|
€
107K
|
€
79K
|
€
95K
|
€
84K
|
€
91K
|
€
69K
|
€
94K
|
€
96K
|
€
74K
|
€
100K
|
€
96K
|
€
95K
|
€
66K
|
€
65K
|
€
48K
|
|
|
€
19K
|
€
17K
|
€
9K
|
€
8K
|
€
36K
|
€
7K
|
€
27K
|
€
18K
|
€
35K
|
€
15K
|
€
14K
|
€
11K
|
€
10K
|
€
12K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
759K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
100K
|
|
€
53K
|
€
20K
|
€
20K
|
€
50K
|
€
20K
|
€
20K
|
|
€
120K
|
€
20K
|
|
|
|
1 164,56%
|
1 834,56%
|
15,48%
|
2,30%
|
0,55%
|
12,25%
|
1,24%
|
74,47%
|
|
703,23%
|
13,16%
|
10,03%
|
31,75%
|
11,31%
|
10,25%
|
|
79,62%
|
6,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
39K
|
€
11K
|
€
5K
|
€
11K
|
€
16K
|
€
21K
|
€
29K
|
€
39K
|
€
14K
|
€
41K
|
€
42K
|
€
29K
|
€
58K
|
€
61K
|
€
71K
|
€
54K
|
€
56K
|
€
60K
|
|
|
€
53K
|
€
39K
|
€
11K
|
€
5K
|
€
11K
|
€
16K
|
€
21K
|
€
29K
|
€
39K
|
€
14K
|
€
41K
|
€
42K
|
€
29K
|
€
58K
|
€
61K
|
€
71K
|
€
54K
|
€
56K
|
€
60K
|
|
|
€
37K
|
€
41K
|
€
21K
|
€
139K
|
€
291K
|
€
13K
|
€
132K
|
€
134K
|
€
23K
|
€
7K
|
€
148K
|
€
194K
|
€
157K
|
€
172K
|
€
190K
|
€
158K
|
€
151K
|
€
324K
|
€
315
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
4K
|
€
15K
|
€
10K
|
€
24K
|
€
18K
|
€
24K
|
€
15K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
11K
|
€
4K
|
€
4K
|
€
67
|
€
8K
|
€
2K
|
|
|
€
37K
|
€
41K
|
€
21K
|
€
139K
|
€
291K
|
€
13K
|
€
132K
|
€
134K
|
€
23K
|
€
7K
|
€
148K
|
€
194K
|
€
157K
|
€
172K
|
€
190K
|
€
158K
|
€
151K
|
€
324K
|
€
315
|
|
|
€
-24K
|
€
-196K
|
€
172K
|
€
253K
|
€
118K
|
€
-6K
|
€
67K
|
€
-63K
|
€
-97K
|
€
-120K
|
€
-75K
|
€
-204K
|
€
-379K
|
€
-473K
|
€
-541K
|
€
-528K
|
€
-511K
|
€
-375K
|
€
-534K
|
|
|
0,39
|
0,02
|
12,29
|
18,93
|
3,86
|
0,95
|
2,31
|
0,57
|
0,13
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,01
|
0,01
|
0
|
0,03
|
0,01
|
|
|
0,39
|
0,02
|
12,29
|
18,93
|
3,86
|
0,95
|
2,31
|
0,57
|
0,13
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,01
|
0,01
|
0
|
0,03
|
0,01
|
|
|
0,41
|
0,02
|
35,33
|
39,01
|
10,16
|
1,59
|
2,31
|
0,57
|
0,13
|
0,04
|
0,04
|
0,02
|
0,01
|
0,02
|
0,01
|
0,01
|
0
|
0,03
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,46M
|
€
1,99M
|
€
1,97M
|
€
1,86M
|
€
1,67M
|
€
1,57M
|
€
1,54M
|
€
1,47M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,45M
|
€
1,46M
|
€
1,46M
|
|
|
€
610K
|
€
201K
|
€
15K
|
€
14K
|
€
41K
|
€
134K
|
€
51K
|
€
147K
|
€
112K
|
€
125K
|
€
78K
|
€
207K
|
€
384K
|
€
497K
|
€
643K
|
€
814K
|
€
969K
|
€
1,01M
|
€
1,31M
|
|
|
€
39K
|
€
200K
|
€
15K
|
€
13K
|
€
40K
|
€
134K
|
€
51K
|
€
147K
|
€
112K
|
€
125K
|
€
78K
|
€
207K
|
€
384K
|
€
484K
|
€
545K
|
€
532K
|
€
512K
|
€
386K
|
€
542K
|
|
|
€
570K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
98K
|
€
282K
|
€
457K
|
€
623K
|
€
769K
|
|
|
58,47%
|
86,24%
|
99,24%
|
99,28%
|
97,79%
|
91,97%
|
96,74%
|
90,41%
|
92,34%
|
91,42%
|
94,63%
|
85,77%
|
73,69%
|
66,06%
|
55,89%
|
44,15%
|
33,39%
|
31,07%
|
10,29%
|
|
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,12
|
0,44
|
0,94
|
1,37
|
5,12
|
|
|
11,52
|
5,17
|
1,44
|
2,98
|
3,60
|
8,47
|
2,38
|
5,09
|
2,90
|
8,79
|
1,90
|
4,89
|
13,04
|
8,62
|
10,56
|
11,43
|
17,83
|
17,91
|
21,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,35%
|
3,29%
|
1,09%
|
7,10%
|
15,97%
|
0,86%
|
8,66%
|
9,66%
|
1,68%
|
0,56%
|
10,75%
|
15,55%
|
14,65%
|
17,83%
|
23,37%
|
24,55%
|
31,04%
|
71,24%
|
0,21%
|
|
|
4,35%
|
3,29%
|
1,09%
|
7,10%
|
15,97%
|
0,86%
|
8,66%
|
9,66%
|
1,68%
|
0,56%
|
10,75%
|
15,55%
|
14,65%
|
17,83%
|
23,37%
|
24,55%
|
31,04%
|
71,24%
|
0,21%
|
|
|
2,55
|
2,84
|
1,08
|
7,05
|
15,62
|
0,79
|
8,38
|
8,73
|
1,55
|
0,51
|
10,17
|
13,34
|
10,80
|
11,78
|
13,06
|
10,84
|
10,36
|
22,13
|
0,02
|
|
|
4,35
|
3,29
|
1,09
|
7,10
|
15,97
|
0,86
|
8,66
|
9,66
|
1,68
|
0,56
|
10,75
|
15,55
|
14,65
|
17,83
|
23,37
|
24,55
|
31,04
|
71,24
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|