S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
58K
|
€
53K
|
€
19K
|
€
57K
|
€
10K
|
€
34K
|
€
16K
|
€
57K
|
€
51K
|
€
35K
|
€
37K
|
€
33K
|
€
23K
|
|
|
€
-32K
|
€
21K
|
€
21K
|
€
1K
|
€
34K
|
€
-5K
|
€
3K
|
€
10K
|
€
36K
|
€
31K
|
€
20K
|
€
20K
|
€
20K
|
€
12K
|
|
|
€
186K
|
€
219K
|
€
198K
|
€
177K
|
€
185K
|
€
152K
|
€
157K
|
€
154K
|
€
144K
|
€
108K
|
€
78K
|
€
58K
|
€
38K
|
€
18K
|
|
|
€
9K
|
€
66K
|
€
59K
|
€
26K
|
€
69K
|
€
15K
|
€
39K
|
€
23K
|
€
68K
|
€
59K
|
€
40K
|
€
41K
|
€
36K
|
€
38K
|
|
|
€
2K
|
€
3K
|
€
6K
|
|
€
7K
|
€
5K
|
€
109
|
€
5K
|
€
15K
|
€
8K
|
€
3K
|
€
9K
|
€
10K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
710,83%
|
|
|
|
|
|
|
|
|
|
6,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
56K
|
€
50K
|
€
18K
|
€
55K
|
€
8K
|
€
32K
|
€
16K
|
€
57K
|
€
50K
|
€
34K
|
€
36K
|
€
32K
|
€
22K
|
|
|
€
-28K
|
€
33K
|
€
33K
|
€
5K
|
€
48K
|
€
-2K
|
€
8K
|
€
15K
|
€
51K
|
€
43K
|
€
27K
|
€
29K
|
€
28K
|
€
17K
|
|
|
€
-32K
|
€
21K
|
€
21K
|
€
1K
|
€
34K
|
€
-5K
|
€
3K
|
€
10K
|
€
36K
|
€
31K
|
€
20K
|
€
20K
|
€
20K
|
€
12K
|
|
|
€
0
|
€
4K
|
€
51K
|
€
25K
|
€
-1K
|
€
0
|
€
239K
|
€
3K
|
-
|
€
2K
|
€
200
|
€
20K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
111K
|
€
97K
|
€
78K
|
€
120K
|
€
91K
|
€
78K
|
€
148K
|
€
150K
|
€
114K
|
€
75K
|
€
52K
|
€
42K
|
€
23K
|
|
|
€
-9K
|
€
44K
|
€
38K
|
€
14K
|
€
41K
|
€
4K
|
€
27K
|
€
11K
|
€
41K
|
€
38K
|
€
26K
|
€
27K
|
€
24K
|
€
17K
|
|
|
€
63K
|
€
96K
|
€
80K
|
€
76K
|
€
109K
|
€
78K
|
€
86K
|
€
151K
|
€
143K
|
€
101K
|
€
68K
|
€
48K
|
€
27K
|
€
10K
|
|
|
3,33
|
4,26
|
3,41
|
5,52
|
5,31
|
4,05
|
5,13
|
14,56
|
7,94
|
6,07
|
4,64
|
3,32
|
2,09
|
1,69
|
|
|
3,33
|
4,26
|
3,41
|
5,52
|
5,31
|
4,05
|
5,13
|
14,56
|
7,94
|
6,07
|
4,64
|
3,32
|
2,09
|
1,69
|
|
|
3,33
|
4,26
|
3,41
|
5,52
|
5,31
|
4,05
|
5,13
|
14,56
|
7,94
|
6,12
|
4,78
|
3,53
|
2,32
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
351K
|
€
358K
|
€
305K
|
€
333K
|
€
311K
|
€
324K
|
€
165K
|
€
165K
|
€
128K
|
€
101K
|
€
91K
|
€
63K
|
€
31K
|
|
|
€
106K
|
€
133K
|
€
160K
|
€
128K
|
€
148K
|
€
160K
|
€
167K
|
€
11K
|
€
21K
|
€
20K
|
€
24K
|
€
33K
|
€
25K
|
€
14K
|
|
|
€
27K
|
€
29K
|
€
33K
|
€
17K
|
€
25K
|
€
26K
|
€
21K
|
€
11K
|
€
21K
|
€
20K
|
€
19K
|
€
21K
|
€
25K
|
€
14K
|
|
|
€
79K
|
€
103K
|
€
127K
|
€
111K
|
€
123K
|
€
134K
|
€
146K
|
|
|
|
€
5K
|
€
12K
|
|
|
|
|
63,75%
|
62,20%
|
55,26%
|
58,11%
|
55,65%
|
48,69%
|
48,43%
|
93,23%
|
87,45%
|
84,45%
|
76,57%
|
64,04%
|
60,49%
|
56,30%
|
|
|
0,42
|
0,47
|
0,64
|
0,63
|
0,66
|
0,88
|
0,93
|
|
|
|
0,06
|
0,21
|
|
|
|
|
|
2,36
|
3,17
|
7,28
|
2,68
|
21,07
|
5,16
|
0,70
|
0,37
|
0,40
|
0,71
|
0,91
|
0,77
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,58%
|
20,03%
|
19,27%
|
7,90%
|
22,20%
|
2,70%
|
17,53%
|
7,07%
|
28,77%
|
34,69%
|
33,61%
|
46,92%
|
63,74%
|
96,20%
|
|
|
-17,26%
|
9,55%
|
10,41%
|
0,77%
|
18,25%
|
-3,43%
|
1,95%
|
6,34%
|
24,85%
|
28,24%
|
25,21%
|
34,54%
|
53,43%
|
69,50%
|
|
|
-11,00
|
5,94
|
5,75
|
0,45
|
10,16
|
-1,67
|
0,95
|
5,91
|
21,73
|
23,85
|
19,30
|
22,12
|
32,32
|
39,13
|
|
|
-17,26
|
9,55
|
10,41
|
0,77
|
18,25
|
-3,43
|
1,95
|
6,34
|
24,85
|
28,24
|
25,21
|
34,54
|
53,43
|
69,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|