S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
179K
|
€
204K
|
€
189K
|
€
159K
|
€
101K
|
€
620K
|
€
144K
|
€
98K
|
€
42K
|
€
56K
|
€
128K
|
€
95K
|
€
113K
|
€
97K
|
€
127K
|
€
89K
|
€
86K
|
|
|
€
-40K
|
€
51K
|
€
75K
|
€
73K
|
€
14K
|
€
26K
|
€
308K
|
€
-10K
|
€
27K
|
€
-24K
|
€
8K
|
€
56K
|
€
36K
|
€
51K
|
€
25K
|
€
33K
|
€
29K
|
€
41K
|
|
|
€
815K
|
€
841K
|
€
790K
|
€
715K
|
€
733K
|
€
713K
|
€
687K
|
€
306K
|
€
316K
|
€
289K
|
€
313K
|
€
305K
|
€
249K
|
€
342K
|
€
293K
|
€
269K
|
€
225K
|
€
196K
|
|
|
€
133K
|
€
158K
|
€
174K
|
€
157K
|
€
136K
|
€
98K
|
€
523K
|
€
109K
|
€
95K
|
€
45K
|
€
60K
|
€
134K
|
€
91K
|
€
115K
|
€
94K
|
€
118K
|
€
85K
|
€
90K
|
|
|
€
15K
|
€
18K
|
€
44K
|
€
24K
|
€
17K
|
€
13K
|
€
212
|
€
13K
|
€
16K
|
€
16K
|
€
5K
|
€
45K
|
€
37K
|
€
1K
|
€
494
|
€
19K
|
€
356
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
|
|
|
|
|
|
|
|
€
130K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
125,25%
|
|
|
|
|
|
|
|
|
356,96%
|
3,14%
|
6,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
167K
|
€
196K
|
€
186K
|
€
155K
|
€
96K
|
€
604K
|
€
140K
|
€
96K
|
€
38K
|
€
55K
|
€
127K
|
€
93K
|
€
111K
|
€
95K
|
€
125K
|
€
88K
|
€
85K
|
|
|
€
48K
|
€
85K
|
€
121K
|
€
118K
|
€
49K
|
€
46K
|
€
469K
|
€
12K
|
€
65K
|
€
-12K
|
€
23K
|
€
95K
|
€
62K
|
€
79K
|
€
61K
|
€
52K
|
€
40K
|
€
54K
|
|
|
€
-27K
|
€
72K
|
€
97K
|
€
95K
|
€
35K
|
€
49K
|
€
-24K
|
€
-10K
|
€
27K
|
€
-24K
|
€
8K
|
€
56K
|
€
36K
|
€
33K
|
€
14K
|
€
17K
|
€
15K
|
€
23K
|
|
|
€
-14K
|
€
42K
|
€
78K
|
€
26K
|
€
465K
|
€
22K
|
€
1,32M
|
€
578K
|
€
-12K
|
€
99K
|
€
13K
|
€
3K
|
€
535
|
€
87K
|
€
35K
|
€
236K
|
€
167K
|
€
183K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608
|
|
€
18K
|
€
10K
|
€
933
|
€
11K
|
€
32K
|
€
1K
|
€
47K
|
€
5K
|
€
596
|
€
2K
|
€
19K
|
€
3K
|
€
24K
|
€
12K
|
€
11K
|
€
17K
|
|
|
€
47K
|
€
132K
|
€
151K
|
€
141K
|
€
120K
|
€
76K
|
€
443K
|
€
118K
|
€
57K
|
€
25K
|
€
40K
|
€
87K
|
€
68K
|
€
83K
|
€
60K
|
€
107K
|
€
77K
|
€
72K
|
|
|
€
-183K
|
€
-370K
|
€
-330K
|
€
-557K
|
€
-472K
|
€
-171K
|
€
-284K
|
€
-264K
|
€
-106K
|
€
-139K
|
€
-99K
|
€
-106K
|
€
-171K
|
€
-88K
|
€
-63K
|
€
-65K
|
€
-10K
|
€
-2K
|
|
|
0,27
|
0,09
|
0,05
|
0,22
|
0,14
|
0,26
|
0,20
|
0,48
|
0,50
|
0,29
|
0,35
|
0,53
|
0,24
|
0,06
|
0,33
|
0,34
|
0,84
|
0,97
|
|
|
0,27
|
0,09
|
0,05
|
0,22
|
0,14
|
0,26
|
0,20
|
0,48
|
0,50
|
0,29
|
0,35
|
0,53
|
0,24
|
0,06
|
0,33
|
0,34
|
0,84
|
0,97
|
|
|
0,38
|
0,09
|
0,05
|
0,25
|
0,14
|
0,28
|
0,20
|
0,52
|
0,52
|
0,30
|
0,37
|
0,55
|
0,24
|
0,07
|
0,36
|
0,34
|
0,84
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
2,41M
|
€
2,44M
|
€
2,59M
|
€
2,53M
|
€
2,16M
|
€
2,20M
|
€
1,17M
|
€
585K
|
€
574K
|
€
523K
|
€
606K
|
€
571K
|
€
553K
|
€
523K
|
€
524K
|
€
369K
|
€
266K
|
|
|
€
1,46M
|
€
1,48M
|
€
1,55M
|
€
1,77M
|
€
1,68M
|
€
1,32M
|
€
1,37M
|
€
866K
|
€
269K
|
€
285K
|
€
210K
|
€
301K
|
€
322K
|
€
211K
|
€
231K
|
€
255K
|
€
144K
|
€
70K
|
|
|
€
199K
|
€
405K
|
€
347K
|
€
710K
|
€
548K
|
€
215K
|
€
352K
|
€
473K
|
€
207K
|
€
187K
|
€
147K
|
€
216K
|
€
225K
|
€
91K
|
€
87K
|
€
99K
|
€
61K
|
€
69K
|
|
|
€
1,21M
|
€
1,08M
|
€
1,20M
|
€
1,05M
|
€
1,13M
|
€
1,09M
|
€
1,02M
|
€
356K
|
€
54K
|
€
91K
|
€
57K
|
€
77K
|
€
97K
|
€
117K
|
€
137K
|
€
157K
|
€
83K
|
|
|
|
34,65%
|
34,82%
|
32,41%
|
27,59%
|
28,94%
|
33,02%
|
31,28%
|
26,11%
|
54,05%
|
50,29%
|
59,84%
|
50,29%
|
43,59%
|
61,89%
|
55,91%
|
51,30%
|
61,01%
|
73,75%
|
|
|
1,49
|
1,28
|
1,52
|
1,48
|
1,54
|
1,52
|
1,48
|
1,16
|
0,17
|
0,32
|
0,18
|
0,25
|
0,39
|
0,34
|
0,47
|
0,58
|
0,37
|
|
|
|
10,80
|
8,88
|
7,87
|
9,47
|
10,86
|
13,64
|
2,27
|
6,19
|
2,81
|
7,57
|
3,85
|
2,38
|
3,45
|
1,90
|
2,42
|
2,05
|
1,64
|
0,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,81%
|
15,70%
|
19,05%
|
19,78%
|
16,36%
|
10,71%
|
64,39%
|
38,46%
|
18,18%
|
8,69%
|
12,74%
|
28,62%
|
27,35%
|
24,34%
|
20,36%
|
39,66%
|
34,15%
|
36,77%
|
|
|
-4,87%
|
6,02%
|
9,50%
|
10,22%
|
1,87%
|
3,64%
|
44,77%
|
-3,27%
|
8,61%
|
-8,38%
|
2,62%
|
18,40%
|
14,64%
|
15,01%
|
8,66%
|
12,44%
|
13,04%
|
21,11%
|
|
|
-1,69
|
2,10
|
3,08
|
2,82
|
0,54
|
1,20
|
14,00
|
-0,85
|
4,65
|
-4,22
|
1,57
|
9,26
|
6,38
|
9,29
|
4,84
|
6,38
|
7,96
|
15,57
|
|
|
-4,87
|
6,02
|
9,50
|
10,22
|
1,87
|
3,64
|
44,77
|
-3,27
|
8,61
|
-8,38
|
2,62
|
18,40
|
14,64
|
15,01
|
8,66
|
12,44
|
13,04
|
21,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|