S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
103K
|
€
80K
|
€
64K
|
€
96K
|
€
88K
|
€
97K
|
€
83K
|
€
82K
|
€
75K
|
€
75K
|
€
96K
|
€
91K
|
€
89K
|
€
67K
|
€
83K
|
€
88K
|
€
72K
|
€
61K
|
€
63K
|
|
|
€
58K
|
€
60K
|
€
28K
|
€
9K
|
€
38K
|
€
27K
|
€
24K
|
€
22K
|
€
19K
|
€
7K
|
€
-134
|
€
11K
|
€
5K
|
€
22K
|
€
-10K
|
€
17K
|
€
18K
|
€
7K
|
€
-6K
|
€
507
|
|
|
€
465K
|
€
406K
|
€
346K
|
€
293K
|
€
284K
|
€
247K
|
€
219K
|
€
195K
|
€
173K
|
€
154K
|
€
147K
|
€
147K
|
€
136K
|
€
131K
|
€
109K
|
€
118K
|
€
104K
|
€
87K
|
€
80K
|
€
86K
|
|
|
€
104K
|
€
102K
|
€
76K
|
€
56K
|
€
89K
|
€
73K
|
€
73K
|
€
62K
|
€
58K
|
€
54K
|
€
53K
|
€
69K
|
€
64K
|
€
70K
|
€
48K
|
€
72K
|
€
81K
|
€
59K
|
€
48K
|
€
49K
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
94K
|
€
72K
|
€
54K
|
€
91K
|
€
81K
|
€
88K
|
€
76K
|
€
74K
|
€
69K
|
€
68K
|
€
90K
|
€
84K
|
€
83K
|
€
63K
|
€
79K
|
€
84K
|
€
68K
|
€
58K
|
€
57K
|
|
|
€
83K
|
€
86K
|
€
54K
|
€
25K
|
€
62K
|
€
51K
|
€
49K
|
€
48K
|
€
46K
|
€
39K
|
€
32K
|
€
47K
|
€
41K
|
€
42K
|
€
18K
|
€
45K
|
€
52K
|
€
35K
|
€
25K
|
€
23K
|
|
|
€
58K
|
€
60K
|
€
28K
|
€
9K
|
€
38K
|
€
27K
|
€
24K
|
€
22K
|
€
19K
|
€
7K
|
€
-134
|
€
11K
|
€
5K
|
€
22K
|
€
-10K
|
€
17K
|
€
18K
|
€
7K
|
€
-6K
|
€
507
|
|
|
€
4K
|
€
0
|
€
0
|
€
57K
|
€
1K
|
€
0
|
€
54K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
26K
|
€
6K
|
€
428K
|
€
9K
|
€
937
|
€
1K
|
€
992
|
€
193K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
65K
|
€
56K
|
€
67K
|
€
51K
|
€
28K
|
€
31K
|
€
36K
|
€
31K
|
€
18K
|
€
16K
|
€
30K
|
€
23K
|
€
15K
|
€
13K
|
€
51K
|
€
40K
|
€
22K
|
€
8K
|
€
5K
|
|
|
€
66K
|
€
67K
|
€
46K
|
€
38K
|
€
67K
|
€
58K
|
€
63K
|
€
50K
|
€
47K
|
€
38K
|
€
36K
|
€
54K
|
€
49K
|
€
63K
|
€
36K
|
€
50K
|
€
50K
|
€
40K
|
€
27K
|
€
35K
|
|
|
€
33K
|
€
10K
|
€
-11K
|
€
7K
|
€
-7K
|
€
-16K
|
€
-19K
|
€
-21K
|
€
-19K
|
€
-13K
|
€
-1K
|
€
11K
|
€
2K
|
€
-6K
|
€
-362K
|
€
56K
|
€
45K
|
€
30K
|
€
24K
|
€
30K
|
|
|
1,51
|
1,15
|
0,87
|
1,08
|
0,90
|
0,79
|
0,72
|
0,71
|
0,72
|
0,78
|
0,98
|
1,20
|
1,04
|
0,89
|
0,11
|
2,47
|
2,10
|
1,71
|
1,55
|
1,68
|
|
|
1,51
|
1,15
|
0,87
|
1,08
|
0,90
|
0,79
|
0,72
|
0,71
|
0,72
|
0,78
|
0,98
|
1,20
|
1,04
|
0,89
|
0,11
|
2,47
|
2,10
|
1,71
|
1,55
|
1,68
|
|
|
1,51
|
1,15
|
0,87
|
1,08
|
0,90
|
0,80
|
0,72
|
0,73
|
0,72
|
0,78
|
0,98
|
1,20
|
1,04
|
0,91
|
0,11
|
2,47
|
2,10
|
1,71
|
1,55
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
679K
|
€
676K
|
€
678K
|
€
630K
|
€
651K
|
€
670K
|
€
659K
|
€
683K
|
€
710K
|
€
751K
|
€
795K
|
€
830K
|
€
835K
|
€
869K
|
€
536K
|
€
552K
|
€
570K
|
€
598K
|
€
635K
|
|
|
€
227K
|
€
273K
|
€
330K
|
€
385K
|
€
346K
|
€
404K
|
€
451K
|
€
463K
|
€
510K
|
€
556K
|
€
604K
|
€
649K
|
€
694K
|
€
704K
|
€
760K
|
€
418K
|
€
448K
|
€
483K
|
€
518K
|
€
549K
|
|
|
€
65K
|
€
72K
|
€
83K
|
€
81K
|
€
75K
|
€
75K
|
€
67K
|
€
70K
|
€
66K
|
€
60K
|
€
57K
|
€
55K
|
€
56K
|
€
51K
|
€
407K
|
€
38K
|
€
41K
|
€
42K
|
€
44K
|
€
42K
|
|
|
€
161K
|
€
201K
|
€
247K
|
€
304K
|
€
271K
|
€
328K
|
€
383K
|
€
391K
|
€
444K
|
€
496K
|
€
547K
|
€
593K
|
€
638K
|
€
652K
|
€
354K
|
€
380K
|
€
407K
|
€
441K
|
€
474K
|
€
506K
|
|
|
67,19%
|
59,81%
|
51,22%
|
43,23%
|
45,09%
|
37,88%
|
32,76%
|
29,63%
|
25,33%
|
21,69%
|
19,52%
|
18,44%
|
16,38%
|
15,67%
|
12,53%
|
22,09%
|
18,88%
|
15,23%
|
13,37%
|
13,47%
|
|
|
0,35
|
0,49
|
0,71
|
1,04
|
0,95
|
1,33
|
1,75
|
2
|
2,57
|
3,22
|
3,73
|
4,05
|
4,69
|
4,98
|
3,25
|
3,20
|
3,90
|
5,08
|
5,93
|
5,91
|
|
|
2,50
|
2,91
|
4,61
|
7,11
|
3,79
|
4,97
|
5,14
|
6,07
|
6,91
|
8,01
|
8,86
|
7,21
|
8,24
|
8,49
|
12,02
|
5,30
|
5,33
|
7,07
|
9,01
|
9,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,27%
|
16,59%
|
13,17%
|
13,05%
|
23,67%
|
23,40%
|
28,93%
|
25,71%
|
27,21%
|
24,71%
|
24,34%
|
36,81%
|
35,84%
|
48,10%
|
33,02%
|
42,58%
|
47,97%
|
45,76%
|
33,90%
|
40,42%
|
|
|
12,58%
|
14,80%
|
8,02%
|
2,99%
|
13,24%
|
11,03%
|
11,08%
|
11,34%
|
11,01%
|
4,82%
|
-0,09%
|
7,32%
|
3,73%
|
16,76%
|
-8,78%
|
13,99%
|
16,80%
|
7,84%
|
-6,92%
|
0,59%
|
|
|
8,45
|
8,85
|
4,11
|
1,29
|
5,97
|
4,18
|
3,63
|
3,36
|
2,79
|
1,05
|
-0,02
|
1,35
|
0,61
|
2,63
|
-1,10
|
3,09
|
3,17
|
1,19
|
-0,92
|
0,08
|
|
|
12,58
|
14,80
|
8,02
|
2,99
|
13,24
|
11,03
|
11,08
|
11,34
|
11,01
|
4,82
|
-0,09
|
7,32
|
3,73
|
16,76
|
-8,78
|
13,99
|
16,80
|
7,84
|
-6,92
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|