S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
31K
|
€
24K
|
€
76K
|
€
35K
|
€
15K
|
€
16K
|
€
15K
|
€
37K
|
€
13K
|
€
13K
|
€
21K
|
€
15K
|
€
32K
|
€
19K
|
€
15K
|
€
19K
|
€
15K
|
€
13K
|
€
13K
|
|
|
€
8K
|
€
19K
|
€
249
|
€
27K
|
€
30K
|
€
-43K
|
€
15K
|
€
-74K
|
€
-24K
|
€
3K
|
€
8K
|
€
13K
|
€
4K
|
€
17K
|
€
-1K
|
€
-3K
|
€
13K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
31K
|
€
23K
|
€
4K
|
€
4K
|
€
-23K
|
€
-54K
|
€
-11K
|
€
-26K
|
€
48K
|
€
72K
|
€
69K
|
€
60K
|
€
47K
|
€
43K
|
€
26K
|
€
27K
|
€
50K
|
€
37K
|
€
34K
|
€
31K
|
|
|
€
19K
|
€
24K
|
€
5K
|
€
27K
|
€
24K
|
€
11K
|
€
11K
|
-
|
€
31K
|
€
15K
|
€
14K
|
€
23K
|
€
16K
|
€
36K
|
€
15K
|
€
11K
|
€
23K
|
€
10K
|
€
13K
|
€
11K
|
|
|
€
9K
|
€
16K
|
€
13K
|
€
6K
|
€
5K
|
€
126
|
€
6K
|
€
13K
|
€
41K
|
€
7K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
|
|
€
22K
|
-
|
€
13K
|
€
42K
|
|
|
|
€
7K
|
€
154
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
842
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
29K
|
€
8K
|
€
34K
|
€
35K
|
€
13K
|
€
15K
|
€
-65K
|
€
35K
|
€
12K
|
€
13K
|
€
18K
|
€
14K
|
€
31K
|
€
18K
|
€
15K
|
€
19K
|
€
8K
|
€
12K
|
€
10K
|
|
|
€
11K
|
€
21K
|
€
4K
|
€
31K
|
€
33K
|
€
11K
|
€
13K
|
€
-67K
|
€
24K
|
€
3K
|
€
9K
|
€
16K
|
€
6K
|
€
23K
|
€
3K
|
€
10K
|
€
17K
|
€
6K
|
€
7K
|
€
5K
|
|
|
€
8K
|
€
19K
|
€
249
|
€
27K
|
€
30K
|
€
-43K
|
€
15K
|
€
-74K
|
€
-24K
|
€
3K
|
€
8K
|
€
13K
|
€
4K
|
€
17K
|
€
-1K
|
€
-3K
|
€
13K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
78K
|
€
11K
|
€
15K
|
€
73K
|
€
4K
|
|
-
|
€
-68K
|
€
-1K
|
€
35K
|
€
55K
|
€
-18K
|
€
0
|
€
-7K
|
€
-2K
|
€
71K
|
€
1K
|
€
-12K
|
€
0
|
€
-10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
9K
|
€
51K
|
€
10K
|
€
2K
|
€
363
|
€
12
|
€
84
|
€
40
|
€
557
|
€
58
|
€
8K
|
€
682
|
€
8K
|
€
2K
|
€
219
|
€
30K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
19K
|
€
27K
|
€
4K
|
€
30K
|
€
32K
|
€
-41K
|
€
17K
|
€
-72K
|
€
-14K
|
€
12K
|
€
12K
|
€
16K
|
€
13K
|
€
25K
|
€
14K
|
€
2K
|
€
14K
|
€
5K
|
€
8K
|
€
6K
|
|
|
€
-44K
|
€
-14K
|
€
-57K
|
€
-33K
|
€
-27K
|
€
-55K
|
€
-14K
|
€
-31K
|
€
-29K
|
€
22K
|
€
-3K
|
€
42K
|
€
18K
|
€
13K
|
€
-702
|
€
-2K
|
€
45K
|
€
32K
|
€
14K
|
€
8K
|
|
|
0,67
|
0,73
|
0,51
|
0,43
|
0,25
|
0,07
|
0,27
|
0,13
|
0,49
|
1,76
|
0,95
|
15,23
|
2,19
|
1,97
|
0,96
|
0,95
|
13,09
|
13,90
|
1,85
|
1,52
|
|
|
0,61
|
0,68
|
0,49
|
0,21
|
0,25
|
0,07
|
0,27
|
0,13
|
0,33
|
1,45
|
0,79
|
15,23
|
2,19
|
1,97
|
0,96
|
0,95
|
13,09
|
13,90
|
1,76
|
1,39
|
|
|
1,02
|
1,18
|
0,51
|
0,43
|
0,25
|
0,07
|
0,27
|
0,13
|
0,49
|
1,76
|
0,95
|
15,23
|
2,19
|
1,97
|
0,96
|
0,95
|
13,09
|
13,90
|
1,85
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
128K
|
€
145K
|
€
99K
|
€
13K
|
€
5K
|
€
8K
|
€
10K
|
€
106K
|
€
151K
|
€
127K
|
€
63K
|
€
72K
|
€
73K
|
€
73K
|
€
107K
|
€
54K
|
€
40K
|
€
51K
|
€
47K
|
|
|
€
219K
|
€
105K
|
€
141K
|
€
95K
|
€
36K
|
€
59K
|
€
19K
|
€
36K
|
€
58K
|
€
79K
|
€
58K
|
€
3K
|
€
25K
|
€
30K
|
€
48K
|
€
80K
|
€
4K
|
€
2K
|
€
17K
|
€
16K
|
|
|
€
87K
|
€
33K
|
€
116K
|
€
58K
|
€
36K
|
€
59K
|
€
19K
|
€
36K
|
€
58K
|
€
29K
|
€
58K
|
€
3K
|
€
15K
|
€
13K
|
€
19K
|
€
37K
|
€
4K
|
€
2K
|
€
17K
|
€
15K
|
|
|
€
86K
|
€
52K
|
€
25K
|
€
37K
|
|
|
|
|
|
€
50K
|
|
|
€
10K
|
€
17K
|
€
28K
|
€
43K
|
|
|
|
€
1K
|
|
|
12,22%
|
17,71%
|
2,63%
|
3,59%
|
-178,88%
|
-994,46%
|
-131,79%
|
-259,23%
|
45,34%
|
47,71%
|
54,18%
|
95,34%
|
64,80%
|
58,70%
|
35,29%
|
25,25%
|
93,09%
|
93,86%
|
66,75%
|
65,54%
|
|
|
2,81
|
2,31
|
6,46
|
10,54
|
|
|
|
|
|
0,69
|
|
|
0,22
|
0,40
|
1,09
|
1,59
|
|
|
|
0,05
|
|
|
9,96
|
3,63
|
18,77
|
2,83
|
1,06
|
4,48
|
1,25
|
|
1,67
|
6,37
|
4,64
|
0,16
|
1,80
|
0,96
|
2,61
|
5,33
|
0,19
|
0,30
|
1,41
|
1,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,50%
|
118,17%
|
96,29%
|
833,59%
|
-136,71%
|
76,09%
|
-161,40%
|
276,44%
|
-28,34%
|
16,93%
|
17,69%
|
26,16%
|
26,65%
|
59,38%
|
53,01%
|
5,73%
|
28,71%
|
14,22%
|
24,20%
|
19,80%
|
|
|
25,94%
|
83,18%
|
6,56%
|
757,50%
|
-129,96%
|
79,98%
|
-141,97%
|
284,47%
|
-49,78%
|
4,50%
|
12,15%
|
22,27%
|
8,56%
|
39,60%
|
-3,89%
|
-11,24%
|
25,05%
|
9,56%
|
9,36%
|
3,42%
|
|
|
3,17
|
14,73
|
0,17
|
27,18
|
232,48
|
-795,34
|
187,11
|
-737,42
|
-22,57
|
2,15
|
6,59
|
21,24
|
5,55
|
23,25
|
-1,37
|
-2,84
|
23,32
|
8,97
|
6,25
|
2,24
|
|
|
25,94
|
83,18
|
6,56
|
757,50
|
-129,96
|
79,98
|
-141,97
|
284,47
|
-49,78
|
4,50
|
12,15
|
22,27
|
8,56
|
39,60
|
-3,89
|
-11,24
|
25,05
|
9,56
|
9,36
|
3,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|