S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
22K
|
€
15K
|
€
16K
|
€
11K
|
€
8K
|
€
-4K
|
€
9K
|
€
12K
|
€
10K
|
€
8K
|
€
19K
|
€
25K
|
€
13K
|
€
23K
|
€
17K
|
€
19K
|
€
12K
|
|
|
€
-493
|
€
-2K
|
€
13K
|
€
7K
|
€
8K
|
€
3K
|
€
194
|
€
-13K
|
€
-5K
|
€
3K
|
€
417
|
€
-3K
|
€
2K
|
€
5K
|
€
-9K
|
€
7K
|
€
4K
|
€
8K
|
€
4K
|
|
|
€
44K
|
€
45K
|
€
50K
|
€
26K
|
€
23K
|
€
15K
|
€
12K
|
€
11K
|
€
24K
|
€
29K
|
€
25K
|
€
25K
|
€
28K
|
€
26K
|
€
21K
|
€
30K
|
€
23K
|
€
19K
|
€
11K
|
|
|
€
5K
|
€
6K
|
€
25K
|
€
17K
|
€
17K
|
€
10K
|
€
5K
|
€
401
|
€
8K
|
€
13K
|
€
9K
|
€
7K
|
€
17K
|
€
23K
|
€
8K
|
€
22K
|
€
14K
|
€
18K
|
€
10K
|
|
|
€
1K
|
€
1K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
7K
|
€
9K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
48,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
21K
|
€
15K
|
€
15K
|
€
11K
|
€
7K
|
€
-5K
|
€
8K
|
€
12K
|
€
8K
|
€
6K
|
€
17K
|
€
23K
|
€
9K
|
€
22K
|
€
16K
|
€
19K
|
€
12K
|
|
|
€
-159
|
€
-286
|
€
18K
|
€
9K
|
€
9K
|
€
4K
|
€
800
|
€
-12K
|
€
-4K
|
€
5K
|
€
2K
|
€
-1K
|
€
5K
|
€
8K
|
€
-7K
|
€
11K
|
€
6K
|
€
12K
|
€
6K
|
|
|
€
-493
|
€
-2K
|
€
13K
|
€
7K
|
€
8K
|
€
3K
|
€
194
|
€
-13K
|
€
-5K
|
€
3K
|
€
417
|
€
-3K
|
€
2K
|
€
5K
|
€
-9K
|
€
7K
|
€
4K
|
€
8K
|
€
4K
|
|
|
-
|
€
3K
|
€
2K
|
-
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
37K
|
€
2K
|
€
2K
|
€
555
|
€
1K
|
€
2K
|
€
41K
|
€
7K
|
€
21K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
11K
|
€
31K
|
€
17K
|
€
13K
|
€
9K
|
€
11K
|
€
13K
|
€
16K
|
€
20K
|
€
17K
|
€
16K
|
€
39K
|
€
30K
|
€
24K
|
€
26K
|
€
18K
|
€
14K
|
€
5K
|
|
|
€
3K
|
€
2K
|
€
16K
|
€
13K
|
€
14K
|
€
10K
|
€
6K
|
€
-6K
|
€
8K
|
€
10K
|
€
7K
|
€
4K
|
€
14K
|
€
20K
|
€
7K
|
€
19K
|
€
14K
|
€
15K
|
€
10K
|
|
|
€
42K
|
€
39K
|
€
43K
|
€
28K
|
€
19K
|
€
3K
|
€
2K
|
€
3K
|
€
17K
|
€
21K
|
€
12K
|
€
11K
|
€
30K
|
€
23K
|
€
11K
|
€
-15K
|
€
-30K
|
€
-8K
|
€
-13K
|
|
|
3,30
|
2,42
|
2,72
|
3,16
|
1,93
|
1,21
|
1,10
|
1,11
|
1,86
|
2,37
|
1,90
|
1,53
|
2,72
|
2,20
|
1,57
|
0,63
|
0,38
|
0,64
|
0,29
|
|
|
3,30
|
2,42
|
2,72
|
3,16
|
1,93
|
1,21
|
1,10
|
1,11
|
1,86
|
2,37
|
1,90
|
1,53
|
2,72
|
2,20
|
1,57
|
0,63
|
0,38
|
0,64
|
0,29
|
|
|
3,30
|
2,68
|
3,03
|
3,16
|
1,93
|
1,21
|
1,10
|
1,11
|
1,86
|
2,37
|
1,90
|
1,63
|
2,94
|
2,35
|
1,68
|
1,18
|
0,90
|
1,26
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
72K
|
€
74K
|
€
46K
|
€
50K
|
€
35K
|
€
45K
|
€
55K
|
€
70K
|
€
44K
|
€
39K
|
€
50K
|
€
72K
|
€
78K
|
€
79K
|
€
72K
|
€
71K
|
€
48K
|
€
40K
|
|
|
€
18K
|
€
27K
|
€
25K
|
€
19K
|
€
27K
|
€
20K
|
€
33K
|
€
44K
|
€
46K
|
€
15K
|
€
14K
|
€
25K
|
€
44K
|
€
52K
|
€
58K
|
€
42K
|
€
48K
|
€
28K
|
€
29K
|
|
|
€
18K
|
€
25K
|
€
22K
|
€
13K
|
€
20K
|
€
15K
|
€
21K
|
€
25K
|
€
20K
|
€
15K
|
€
14K
|
€
20K
|
€
16K
|
€
18K
|
€
18K
|
€
41K
|
€
47K
|
€
23K
|
€
19K
|
|
|
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
12K
|
€
19K
|
€
26K
|
|
|
€
4K
|
€
26K
|
€
32K
|
€
38K
|
|
|
€
5K
|
€
10K
|
|
|
70,85%
|
62,01%
|
66,62%
|
57,58%
|
46,10%
|
42,75%
|
25,85%
|
20,65%
|
34,32%
|
65,23%
|
64,82%
|
49,32%
|
39,10%
|
33,76%
|
27,16%
|
42,08%
|
32,57%
|
40,85%
|
27,60%
|
|
|
|
|
|
0,25
|
0,28
|
0,32
|
1,03
|
1,66
|
1,06
|
|
|
0,17
|
0,94
|
1,23
|
1,78
|
|
|
0,27
|
0,94
|
|
|
5,75
|
7,25
|
1,17
|
1,34
|
1,79
|
1,87
|
4,78
|
|
5,79
|
1,25
|
1,61
|
4,16
|
2,53
|
2,27
|
6,30
|
1,87
|
2,92
|
1,50
|
2,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,40%
|
5,39%
|
31,75%
|
47,35%
|
60,61%
|
66,72%
|
54,81%
|
-51,59%
|
31,52%
|
36,28%
|
27,63%
|
16,51%
|
49,50%
|
76,44%
|
33,27%
|
62,09%
|
62,69%
|
77,57%
|
90,32%
|
|
|
-1,12%
|
-3,70%
|
25,79%
|
26,36%
|
34,11%
|
23,19%
|
1,68%
|
-111,87%
|
-18,81%
|
12,06%
|
1,66%
|
-13,41%
|
6,02%
|
18,62%
|
-41,42%
|
24,15%
|
15,71%
|
43,25%
|
33,97%
|
|
|
-0,79
|
-2,30
|
17,18
|
15,18
|
15,73
|
9,91
|
0,43
|
-23,10
|
-6,45
|
7,87
|
1,07
|
-6,61
|
2,35
|
6,29
|
-11,25
|
10,16
|
5,12
|
17,67
|
9,38
|
|
|
-1,12
|
-3,70
|
25,79
|
26,36
|
34,11
|
23,19
|
1,68
|
-111,87
|
-18,81
|
12,06
|
1,66
|
-13,41
|
6,02
|
18,62
|
-41,42
|
24,15
|
15,71
|
43,25
|
33,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|