S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
476K
|
€
387K
|
€
21K
|
€
21K
|
€
6K
|
€
7K
|
€
25K
|
€
3K
|
€
21K
|
€
60K
|
€
75K
|
€
116K
|
€
113K
|
€
96K
|
€
66K
|
€
65K
|
€
94K
|
€
181K
|
|
|
€
524
|
€
6K
|
€
20K
|
€
-12K
|
€
3K
|
€
-11K
|
€
-6K
|
€
12K
|
€
-11K
|
€
6K
|
€
9K
|
€
3K
|
€
-1K
|
€
9K
|
€
2K
|
€
-4K
|
€
9K
|
€
-6K
|
€
22K
|
|
|
€
62K
|
€
61K
|
€
55K
|
€
35K
|
€
47K
|
€
43K
|
€
54K
|
€
60K
|
€
48K
|
€
59K
|
€
61K
|
€
52K
|
€
49K
|
€
50K
|
€
42K
|
€
40K
|
€
44K
|
€
35K
|
€
41K
|
|
|
11,80
|
6,70
|
8,50
|
|
|
|
|
|
|
|
0,80
|
1,20
|
2
|
2
|
2
|
0,90
|
0,60
|
|
|
|
|
€
4K
|
€
34K
|
€
47K
|
€
16K
|
€
17K
|
€
8K
|
€
8K
|
€
28K
|
€
4K
|
€
20K
|
€
29K
|
€
27K
|
€
46K
|
€
42K
|
€
35K
|
€
31K
|
€
38K
|
€
19K
|
€
57K
|
|
|
€
8K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
€
517
|
|
€
1K
|
|
€
2K
|
|
€
86
|
€
168
|
€
145
|
€
145
|
€
327
|
€
168
|
€
2K
|
€
2K
|
|
|
€
488K
|
€
442K
|
€
334K
|
|
|
|
|
|
|
€
462
|
€
32K
|
€
48K
|
€
65K
|
€
71K
|
€
55K
|
€
29K
|
€
19K
|
€
67K
|
€
111K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
131,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
34K
|
€
52K
|
€
21K
|
€
21K
|
€
6K
|
€
7K
|
€
23K
|
€
2K
|
€
19K
|
€
26K
|
€
25K
|
€
50K
|
€
41K
|
€
39K
|
€
36K
|
€
44K
|
€
25K
|
€
70K
|
|
|
€
2K
|
€
9K
|
€
21K
|
€
-10K
|
€
4K
|
€
-10K
|
€
-4K
|
€
13K
|
€
-10K
|
€
3K
|
€
12K
|
€
8K
|
€
-817
|
€
14K
|
€
6K
|
€
424
|
€
8K
|
€
2K
|
€
38K
|
|
|
€
524
|
€
6K
|
€
20K
|
€
-12K
|
€
3K
|
€
-11K
|
€
-6K
|
€
12K
|
€
-11K
|
€
6K
|
€
9K
|
€
3K
|
€
-1K
|
€
9K
|
€
2K
|
€
-4K
|
€
9K
|
€
-6K
|
€
22K
|
|
|
€
173K
|
€
-13K
|
-
|
-
|
€
121K
|
-
|
€
35K
|
€
2K
|
€
578
|
€
48K
|
€
-9K
|
€
3K
|
€
35K
|
€
19K
|
€
22K
|
€
3K
|
€
73K
|
€
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
6K
|
€
47K
|
€
14K
|
|
|
€
2K
|
€
3K
|
€
30K
|
€
45K
|
€
35K
|
€
29K
|
€
29K
|
€
26K
|
€
17K
|
€
14K
|
€
18K
|
€
32K
|
€
12K
|
|
|
€
2K
|
€
31K
|
€
51K
|
€
19K
|
€
20K
|
€
5K
|
€
5K
|
€
22K
|
€
1K
|
€
22K
|
€
22K
|
€
20K
|
€
49K
|
€
35K
|
€
35K
|
€
31K
|
€
45K
|
€
17K
|
€
54K
|
|
|
€
4K
|
€
35K
|
€
13K
|
€
-16K
|
€
-14K
|
€
10K
|
€
4K
|
€
34K
|
€
22K
|
€
29K
|
€
56K
|
€
38K
|
€
40K
|
€
46K
|
€
35K
|
€
20K
|
€
426
|
€
-21K
|
€
-17K
|
|
|
1,03
|
1,57
|
1,18
|
0,46
|
0,39
|
13,28
|
1,22
|
34,55
|
2,04
|
1,62
|
3,61
|
2,55
|
1,90
|
1,98
|
1,79
|
1,56
|
1,01
|
0,73
|
0,85
|
|
|
1,03
|
1,57
|
1,18
|
0,46
|
0,39
|
13,28
|
1,16
|
33,47
|
1,99
|
1,42
|
2,88
|
1,65
|
1,24
|
1,52
|
1,58
|
1,12
|
0,95
|
0,73
|
0,85
|
|
|
1,03
|
1,57
|
1,18
|
0,46
|
0,39
|
13,28
|
1,22
|
34,55
|
2,95
|
1,62
|
3,61
|
2,55
|
1,90
|
1,98
|
1,79
|
1,56
|
1,01
|
0,77
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
134K
|
€
159K
|
€
121K
|
€
147K
|
€
44K
|
€
72K
|
€
61K
|
€
78K
|
€
123K
|
€
91K
|
€
100K
|
€
135K
|
€
140K
|
€
135K
|
€
122K
|
€
142K
|
€
120K
|
€
177K
|
|
|
€
281K
|
€
73K
|
€
103K
|
€
86K
|
€
100K
|
€
780
|
€
18K
|
€
1K
|
€
30K
|
€
64K
|
€
30K
|
€
47K
|
€
86K
|
€
90K
|
€
94K
|
€
82K
|
€
98K
|
€
85K
|
€
136K
|
|
|
€
130K
|
€
62K
|
€
70K
|
€
30K
|
€
23K
|
€
780
|
€
18K
|
€
1K
|
€
15K
|
€
47K
|
€
21K
|
€
24K
|
€
44K
|
€
48K
|
€
44K
|
€
35K
|
€
42K
|
€
74K
|
€
99K
|
|
|
€
152K
|
€
11K
|
€
34K
|
€
56K
|
€
78K
|
|
|
|
€
8K
|
€
16K
|
€
9K
|
€
23K
|
€
42K
|
€
42K
|
€
49K
|
€
47K
|
€
56K
|
€
7K
|
€
24K
|
|
|
18,01%
|
45,55%
|
34,84%
|
28,81%
|
31,72%
|
98,24%
|
74,78%
|
98,35%
|
61,68%
|
48,18%
|
66,72%
|
52,57%
|
36,22%
|
35,98%
|
30,76%
|
32,61%
|
31,07%
|
29,31%
|
23,14%
|
|
|
2,45
|
0,19
|
0,61
|
1,60
|
1,67
|
|
|
|
0,17
|
0,27
|
0,15
|
0,44
|
0,86
|
0,84
|
1,19
|
1,18
|
1,27
|
0,19
|
0,58
|
|
|
100,48
|
2,16
|
1,97
|
4,20
|
4,76
|
0,13
|
2,78
|
0,04
|
17,10
|
3,37
|
1,17
|
1,85
|
1,74
|
2,20
|
2,41
|
2,29
|
2,21
|
3,42
|
1,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,71%
|
51,25%
|
92,83%
|
55,16%
|
42,86%
|
12,66%
|
9,84%
|
36,31%
|
2,28%
|
37,98%
|
36,69%
|
38,88%
|
100,11%
|
70,12%
|
83,08%
|
78,10%
|
102,66%
|
47,40%
|
131,83%
|
|
|
0,85%
|
9,77%
|
36,73%
|
-33,51%
|
6,98%
|
-24,65%
|
-10,60%
|
19,93%
|
-23,25%
|
10,60%
|
14,24%
|
6,38%
|
-2,97%
|
17,65%
|
4,56%
|
-11,10%
|
20,37%
|
-16,55%
|
54,50%
|
|
|
0,15
|
4,45
|
12,80
|
-9,66
|
2,21
|
-24,22
|
-7,92
|
19,60
|
-14,34
|
5,11
|
9,50
|
3,35
|
-1,07
|
6,35
|
1,40
|
-3,62
|
6,33
|
-4,85
|
12,61
|
|
|
0,85
|
9,77
|
36,73
|
-33,51
|
6,98
|
-24,65
|
-10,60
|
19,93
|
-23,25
|
10,60
|
14,24
|
6,38
|
-2,97
|
17,65
|
4,56
|
-11,10
|
20,37
|
-16,55
|
54,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,80
|
6,70
|
8,50
|
|
|
|
|
|
|
|
0,80
|
1,20
|
2
|
2
|
2
|
0,90
|
0,60
|
|
|
|
|
€
41K
|
€
66K
|
€
39K
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
32K
|
€
35K
|
€
27K
|
€
33K
|
€
32K
|
|
|