SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
|
€
2,10M
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,26M
|
€
1,29M
|
€
1,13M
|
€
1,12M
|
€
830K
|
€
802K
|
€
804K
|
€
767K
|
€
850K
|
€
783K
|
€
841K
|
€
888K
|
€
814K
|
€
796K
|
€
839K
|
€
767K
|
€
726K
|
€
666K
|
€
586K
|
|
|
€
25K
|
€
166K
|
€
163K
|
€
143K
|
€
227K
|
€
186K
|
€
10K
|
€
45K
|
€
42K
|
€
109K
|
€
75K
|
€
58K
|
€
77K
|
€
61K
|
€
42K
|
€
79K
|
€
62K
|
€
108K
|
€
112K
|
€
66K
|
|
|
€
541K
|
€
623K
|
€
557K
|
€
494K
|
€
390K
|
€
164K
|
€
147K
|
€
137K
|
€
132K
|
€
132K
|
€
137K
|
€
131K
|
€
124K
|
€
117K
|
€
96K
|
€
85K
|
€
90K
|
€
82K
|
€
82K
|
€
65K
|
|
|
10,90
|
12
|
12,30
|
12,40
|
11,60
|
15,70
|
17,90
|
18,10
|
16,40
|
17,20
|
21,70
|
20,10
|
18,90
|
16,30
|
15,60
|
16,40
|
15,20
|
13,30
|
12,50
|
11,20
|
|
|
€
126K
|
€
316K
|
€
353K
|
€
323K
|
€
412K
|
€
189K
|
€
51K
|
€
78K
|
€
109K
|
€
170K
|
€
244K
|
€
134K
|
€
142K
|
€
105K
|
€
90K
|
€
122K
|
€
120K
|
€
158K
|
€
164K
|
€
145K
|
|
|
€
11K
|
€
26K
|
€
111K
|
€
10K
|
€
2K
|
€
10K
|
€
12K
|
€
27K
|
€
55K
|
€
43K
|
€
6K
|
-
|
€
4K
|
€
4K
|
€
9K
|
€
16K
|
€
10K
|
€
17K
|
€
20K
|
€
21K
|
|
|
€
1,02M
|
€
980K
|
€
973K
|
€
832K
|
€
716K
|
€
600K
|
€
729K
|
€
709K
|
€
629K
|
€
638K
|
€
611K
|
€
672K
|
€
711K
|
€
689K
|
€
679K
|
€
689K
|
€
613K
|
€
526K
|
€
457K
|
€
399K
|
|
|
€
107K
|
€
100K
|
€
100K
|
€
39K
|
|
€
170K
|
|
€
40K
|
€
42K
|
€
113K
|
€
70K
|
€
50K
|
€
70K
|
€
40K
|
€
32K
|
€
84K
|
€
66K
|
€
108K
|
€
95K
|
€
36K
|
|
|
426,95%
|
60,25%
|
61,46%
|
27,00%
|
|
91,17%
|
|
89,45%
|
100,00%
|
104,02%
|
92,78%
|
86,83%
|
91,04%
|
65,42%
|
75,66%
|
106,34%
|
106,79%
|
100,02%
|
85,00%
|
54,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
270K
|
€
314K
|
€
293K
|
€
396K
|
€
229K
|
€
64K
|
€
91K
|
€
131K
|
€
207K
|
€
166K
|
€
162K
|
€
172K
|
€
121K
|
€
107K
|
€
149K
|
€
147K
|
€
194K
|
€
202K
|
€
179K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
7,89%
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
214K
|
€
248K
|
€
217K
|
€
330K
|
€
193K
|
€
27K
|
€
53K
|
€
74K
|
€
144K
|
€
95K
|
€
69K
|
€
89K
|
€
76K
|
€
61K
|
€
97K
|
€
86K
|
€
136K
|
€
134K
|
€
92K
|
|
|
€
25K
|
€
166K
|
€
163K
|
€
143K
|
€
227K
|
€
186K
|
€
10K
|
€
45K
|
€
42K
|
€
109K
|
€
75K
|
€
58K
|
€
77K
|
€
61K
|
€
42K
|
€
79K
|
€
62K
|
€
108K
|
€
112K
|
€
66K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
3,60%
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
22K
|
€
38K
|
€
58K
|
€
262K
|
€
61K
|
€
6K
|
€
56K
|
€
10K
|
€
11K
|
€
11K
|
€
116K
|
€
241K
|
€
37K
|
€
11K
|
€
46K
|
€
19K
|
€
4K
|
€
38K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
249K
|
€
219K
|
€
294K
|
€
262K
|
€
121K
|
€
22K
|
€
69K
|
€
57K
|
€
68K
|
€
24K
|
€
74K
|
€
225K
|
€
178K
|
€
100K
|
€
96K
|
€
86K
|
€
62K
|
€
66K
|
€
108K
|
|
|
€
80K
|
€
222K
|
€
228K
|
€
219K
|
€
293K
|
€
222K
|
€
47K
|
€
82K
|
€
98K
|
€
171K
|
€
146K
|
€
150K
|
€
161K
|
€
106K
|
€
88K
|
€
130K
|
€
122K
|
€
166K
|
€
180K
|
€
152K
|
|
|
€
371K
|
€
466K
|
€
425K
|
€
392K
|
€
308K
|
€
63K
|
€
80K
|
€
59K
|
€
1K
|
€
17K
|
€
42K
|
€
47K
|
€
86K
|
€
8K
|
€
-21K
|
€
-67K
|
€
-67K
|
€
-95K
|
€
-106K
|
€
-112K
|
|
|
1,60
|
1,77
|
1,78
|
1,80
|
1,82
|
1,14
|
1,24
|
1,17
|
1
|
1,04
|
1,13
|
1,15
|
1,20
|
1,03
|
0,91
|
0,77
|
0,76
|
0,72
|
0,70
|
0,60
|
|
|
1,57
|
1,74
|
1,75
|
1,76
|
1,77
|
1,11
|
1,19
|
1,12
|
0,97
|
1
|
1,08
|
1,04
|
1,12
|
0,97
|
0,84
|
0,72
|
0,70
|
0,68
|
0,66
|
0,56
|
|
|
1,60
|
1,77
|
1,78
|
1,80
|
1,82
|
1,14
|
1,24
|
1,17
|
1
|
1,04
|
1,15
|
1,15
|
1,20
|
1,03
|
0,91
|
0,77
|
0,76
|
0,72
|
0,70
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,33M
|
€
1,26M
|
€
1,20M
|
€
1,02M
|
€
654K
|
€
527K
|
€
552K
|
€
501K
|
€
623K
|
€
603K
|
€
656K
|
€
788K
|
€
357K
|
€
322K
|
€
384K
|
€
367K
|
€
449K
|
€
505K
|
€
447K
|
|
|
€
661K
|
€
707K
|
€
705K
|
€
707K
|
€
633K
|
€
490K
|
€
380K
|
€
415K
|
€
369K
|
€
490K
|
€
466K
|
€
525K
|
€
665K
|
€
240K
|
€
226K
|
€
298K
|
€
276K
|
€
367K
|
€
423K
|
€
382K
|
|
|
€
616K
|
€
603K
|
€
543K
|
€
488K
|
€
375K
|
€
446K
|
€
327K
|
€
343K
|
€
369K
|
€
426K
|
€
325K
|
€
319K
|
€
435K
|
€
240K
|
€
226K
|
€
298K
|
€
276K
|
€
344K
|
€
357K
|
€
275K
|
|
|
€
45K
|
€
104K
|
€
162K
|
€
219K
|
€
258K
|
€
44K
|
€
52K
|
€
72K
|
-
|
€
62K
|
€
135K
|
€
205K
|
€
228K
|
|
|
|
|
€
22K
|
€
65K
|
€
106K
|
|
|
45,02%
|
46,84%
|
44,16%
|
41,14%
|
38,15%
|
25,04%
|
27,92%
|
24,81%
|
26,42%
|
21,25%
|
22,66%
|
20,00%
|
15,69%
|
32,70%
|
29,68%
|
22,23%
|
24,63%
|
18,29%
|
16,25%
|
14,59%
|
|
|
0,08
|
0,17
|
0,29
|
0,44
|
0,66
|
0,27
|
0,35
|
0,53
|
0
|
0,47
|
0,99
|
1,56
|
1,85
|
|
|
|
|
0,27
|
0,79
|
1,62
|
|
|
5,93
|
2,62
|
2,24
|
2,41
|
1,60
|
2,14
|
5,95
|
4,58
|
2,82
|
2,37
|
2,82
|
3,24
|
3,86
|
1,98
|
2,12
|
2,01
|
1,89
|
1,88
|
2,09
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,77%
|
35,61%
|
40,98%
|
44,35%
|
75,03%
|
135,77%
|
31,82%
|
59,95%
|
74,42%
|
129,35%
|
107,16%
|
114,35%
|
129,90%
|
90,90%
|
91,71%
|
152,67%
|
135,06%
|
202,78%
|
218,77%
|
233,00%
|
|
|
4,62%
|
26,63%
|
29,20%
|
28,84%
|
58,07%
|
113,92%
|
6,93%
|
32,64%
|
31,81%
|
82,01%
|
55,21%
|
43,89%
|
62,20%
|
52,38%
|
44,25%
|
92,61%
|
68,44%
|
131,62%
|
136,20%
|
100,85%
|
|
|
2,08
|
12,48
|
12,90
|
11,86
|
22,15
|
28,53
|
1,94
|
8,10
|
8,40
|
17,43
|
12,51
|
8,78
|
9,76
|
17,13
|
13,13
|
20,59
|
16,85
|
24,07
|
22,13
|
14,72
|
|
|
4,62
|
26,63
|
29,20
|
28,84
|
58,07
|
113,92
|
6,93
|
32,64
|
31,81
|
82,01
|
55,21
|
43,89
|
62,20
|
52,38
|
44,25
|
92,61
|
68,44
|
131,62
|
136,20
|
100,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,90
|
12
|
12,30
|
12,40
|
11,60
|
15,70
|
17,90
|
18,10
|
16,40
|
17,20
|
21,70
|
20,10
|
18,90
|
16,30
|
15,60
|
16,40
|
15,20
|
13,30
|
12,50
|
11,20
|
|
|
€
94K
|
€
82K
|
€
79K
|
€
67K
|
€
62K
|
€
38K
|
€
41K
|
€
39K
|
€
38K
|
€
37K
|
€
28K
|
€
33K
|
€
38K
|
€
42K
|
€
44K
|
€
42K
|
€
40K
|
€
40K
|
€
37K
|
€
36K
|