S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
€
302K
|
€
303K
|
€
269K
|
€
164K
|
€
115K
|
€
100K
|
€
78K
|
€
28K
|
|
|
|
|
|
|
|
-0,04%
|
12,55%
|
64,02%
|
42,55%
|
15,42%
|
28,12%
|
178,46%
|
|
|
|
€
71K
|
€
58K
|
€
56K
|
€
69K
|
€
80K
|
€
50K
|
€
63K
|
€
55K
|
€
22K
|
€
23K
|
€
8K
|
€
10K
|
€
-1K
|
|
|
€
-5K
|
€
9K
|
€
2K
|
€
3K
|
€
11K
|
€
2K
|
€
8K
|
€
11K
|
€
941
|
€
8K
|
€
3K
|
€
4K
|
€
-4K
|
|
|
€
50K
|
€
55K
|
€
46K
|
€
44K
|
€
41K
|
€
50K
|
€
49K
|
€
41K
|
€
30K
|
€
29K
|
€
21K
|
€
18K
|
€
14K
|
|
|
€
20K
|
€
22K
|
€
34K
|
€
31K
|
€
53K
|
€
25K
|
€
39K
|
€
42K
|
€
13K
|
€
25K
|
€
14K
|
€
16K
|
€
2K
|
|
|
€
2K
|
€
8K
|
€
3K
|
€
12K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
7K
|
€
9K
|
€
8K
|
€
5K
|
€
2K
|
|
|
€
52K
|
€
39K
|
€
42K
|
€
40K
|
€
43K
|
€
35K
|
€
35K
|
€
31K
|
€
10K
|
€
869
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
17K
|
€
14K
|
€
13K
|
€
30K
|
€
8K
|
€
17K
|
€
20K
|
€
5K
|
€
13K
|
€
7K
|
€
8K
|
€
-2K
|
|
|
272,57%
|
1 124,14%
|
3,74%
|
3,83%
|
9,12%
|
2,75%
|
5,76%
|
7,47%
|
2,86%
|
11,48%
|
6,67%
|
10,68%
|
-7,67%
|
|
|
€
10K
|
€
14K
|
€
12K
|
€
11K
|
€
19K
|
€
3K
|
€
12K
|
€
16K
|
€
3K
|
€
11K
|
€
5K
|
€
7K
|
€
-4K
|
|
|
€
-5K
|
€
9K
|
€
2K
|
€
3K
|
€
11K
|
€
2K
|
€
8K
|
€
11K
|
€
941
|
€
8K
|
€
3K
|
€
4K
|
€
-4K
|
|
|
-70,57%
|
585,25%
|
0,49%
|
0,93%
|
3,46%
|
0,52%
|
2,73%
|
4,09%
|
0,57%
|
6,98%
|
3,04%
|
4,84%
|
-14,41%
|
|
|
€
53K
|
€
102K
|
€
1K
|
€
-32K
|
€
40K
|
€
5K
|
€
4K
|
€
7K
|
-
|
€
6K
|
-
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
907
|
€
15K
|
€
19K
|
€
35K
|
€
24K
|
€
16K
|
€
1K
|
€
968
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
3K
|
€
11K
|
€
4K
|
€
5K
|
€
22K
|
€
7K
|
€
14K
|
€
15K
|
€
3K
|
€
10K
|
€
5K
|
€
5K
|
€
-3K
|
|
|
€
5K
|
€
20K
|
€
47K
|
€
51K
|
€
46K
|
€
50K
|
€
47K
|
€
43K
|
€
41K
|
€
31K
|
€
15K
|
€
10K
|
€
8K
|
|
|
1,14
|
1,50
|
2,99
|
2,04
|
2,29
|
3,70
|
3,36
|
2,80
|
3,04
|
2,07
|
1,97
|
2,45
|
1,85
|
|
|
1,14
|
1,50
|
2,99
|
2,04
|
2,29
|
3,70
|
3,36
|
2,80
|
3,04
|
2,07
|
1,97
|
2,45
|
1,85
|
|
|
1,14
|
1,50
|
2,99
|
2,04
|
2,29
|
4,81
|
3,36
|
2,80
|
3,04
|
2,07
|
1,97
|
2,45
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
163K
|
€
73K
|
€
103K
|
€
120K
|
€
98K
|
€
77K
|
€
79K
|
€
70K
|
€
68K
|
€
36K
|
€
24K
|
€
23K
|
|
|
€
141K
|
€
108K
|
€
27K
|
€
58K
|
€
79K
|
€
48K
|
€
28K
|
€
39K
|
€
41K
|
€
40K
|
€
15K
|
€
7K
|
€
9K
|
|
|
€
39K
|
€
41K
|
€
24K
|
€
49K
|
€
35K
|
€
18K
|
€
20K
|
€
24K
|
€
20K
|
€
29K
|
€
15K
|
€
7K
|
€
9K
|
|
|
€
102K
|
€
67K
|
€
4K
|
€
10K
|
€
43K
|
€
29K
|
€
8K
|
€
15K
|
€
21K
|
€
11K
|
|
|
|
|
|
26,27%
|
33,70%
|
63,02%
|
43,19%
|
34,43%
|
51,29%
|
63,55%
|
51,23%
|
41,90%
|
41,78%
|
57,73%
|
71,50%
|
59,77%
|
|
|
2,03
|
1,22
|
0,08
|
0,21
|
1,05
|
0,58
|
0,17
|
0,36
|
0,71
|
0,38
|
|
|
|
|
|
7,61
|
6,47
|
1,95
|
4,51
|
2,61
|
5,74
|
1,61
|
1,92
|
8,74
|
3,02
|
2,26
|
0,84
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80%
|
20,47%
|
7,62%
|
11,06%
|
53,95%
|
14,51%
|
28,40%
|
37,86%
|
10,44%
|
35,59%
|
22,05%
|
30,07%
|
-18,36%
|
|
|
-9,55%
|
15,83%
|
3,96%
|
7,09%
|
27,70%
|
3,10%
|
16,93%
|
27,15%
|
3,19%
|
28,10%
|
14,75%
|
21,50%
|
-29,27%
|
|
|
-2,51
|
5,33
|
2,50
|
3,06
|
9,54
|
1,59
|
10,76
|
13,91
|
1,34
|
11,74
|
8,52
|
15,37
|
-17,50
|
|
|
-9,55
|
15,83
|
3,96
|
7,09
|
27,70
|
3,10
|
16,93
|
27,15
|
3,19
|
28,10
|
14,75
|
21,50
|
-29,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,98
|
182,50
|
|
10,79
|
4,43
|
7,03
|
1,75
|
4,54
|
1,36
|
37,90
|
17,57
|
22,51
|
141,12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,98
|
182,50
|
|
10,79
|
4,43
|
7,03
|
1,75
|
4,54
|
1,36
|
37,90
|
17,57
|
22,51
|
141,12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|