S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
49K
|
€
248K
|
€
320K
|
€
195K
|
€
103K
|
€
47K
|
€
9K
|
€
83K
|
€
558
|
€
34K
|
€
37K
|
€
23K
|
€
26K
|
|
|
€
97K
|
€
-419K
|
€
313K
|
€
350K
|
€
118K
|
€
-17K
|
€
91K
|
€
50K
|
€
51K
|
€
23K
|
€
9K
|
€
2K
|
€
-3K
|
€
7K
|
|
|
€
714K
|
€
617K
|
€
1,04M
|
€
723K
|
€
373K
|
€
255K
|
€
272K
|
€
181K
|
€
130K
|
€
79K
|
€
56K
|
€
47K
|
€
44K
|
€
47K
|
|
|
Employés
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
56K
|
€
277K
|
€
304K
|
€
165K
|
€
66K
|
€
43K
|
€
16K
|
€
63K
|
€
4K
|
€
28K
|
€
27K
|
€
16K
|
€
21K
|
|
|
€
39K
|
€
42K
|
€
62K
|
€
58K
|
€
65K
|
€
18K
|
€
20K
|
€
29K
|
€
25K
|
€
9K
|
€
22K
|
€
13K
|
€
9K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
34K
|
€
242K
|
€
304K
|
€
189K
|
€
81K
|
€
40K
|
€
8K
|
€
61K
|
€
-3K
|
€
33K
|
€
36K
|
€
21K
|
€
26K
|
|
|
€
414
|
€
24K
|
€
203K
|
€
268K
|
€
156K
|
€
58K
|
€
1K
|
€
-216
|
€
59K
|
€
-4K
|
€
16K
|
€
21K
|
€
2K
|
€
15K
|
|
|
€
97K
|
€
-419K
|
€
313K
|
€
350K
|
€
118K
|
€
-17K
|
€
91K
|
€
50K
|
€
51K
|
€
23K
|
€
9K
|
€
2K
|
€
-3K
|
€
7K
|
|
|
€
-13K
|
€
-573K
|
€
59K
|
€
82K
|
€
23K
|
€
-160K
|
€
723K
|
€
60K
|
-
|
€
-24K
|
€
10K
|
€
-28K
|
€
60K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
17K
|
€
12K
|
|
€
8K
|
€
11K
|
€
39K
|
€
10K
|
€
19K
|
€
42
|
€
109
|
€
8K
|
€
69K
|
|
|
€
102K
|
€
-409K
|
€
351K
|
€
386K
|
€
151K
|
€
6K
|
€
129K
|
€
59K
|
€
52K
|
€
25K
|
€
26K
|
€
18K
|
€
15K
|
€
18K
|
|
|
€
210K
|
€
-6K
|
€
-307K
|
€
-506K
|
€
-477K
|
€
-332K
|
€
-805K
|
€
-24K
|
€
-23K
|
€
13K
|
€
-66K
|
€
-139K
|
€
-126K
|
€
-21K
|
|
|
2,03
|
0,98
|
0,51
|
0,07
|
0,31
|
0,42
|
0,08
|
0,87
|
0,85
|
1,39
|
0,33
|
0,11
|
0,16
|
0,83
|
|
|
1,45
|
0,69
|
0,33
|
0,04
|
0,31
|
0,42
|
0,08
|
0,87
|
0,85
|
1,39
|
0,33
|
0,11
|
0,16
|
0,83
|
|
|
4,52
|
2,43
|
1,33
|
0,99
|
0,69
|
0,59
|
0,19
|
0,87
|
0,85
|
1,39
|
0,33
|
0,11
|
0,16
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
932K
|
€
1,09M
|
€
2,06M
|
€
1,76M
|
€
1,66M
|
€
1,53M
|
€
2,36M
|
€
413K
|
€
277K
|
€
201K
|
€
212K
|
€
205K
|
€
257K
|
€
296K
|
|
|
€
218K
|
€
469K
|
€
1,03M
|
€
1,04M
|
€
1,29M
|
€
1,28M
|
€
2,09M
|
€
233K
|
€
146K
|
€
122K
|
€
156K
|
€
158K
|
€
213K
|
€
249K
|
|
|
€
202K
|
€
345K
|
€
616K
|
€
545K
|
€
694K
|
€
570K
|
€
875K
|
€
183K
|
€
146K
|
€
34K
|
€
98K
|
€
155K
|
€
150K
|
€
124K
|
|
|
€
14K
|
€
124K
|
€
401K
|
€
495K
|
€
593K
|
€
706K
|
€
1,21M
|
€
50K
|
|
€
88K
|
€
58K
|
€
2K
|
€
63K
|
€
123K
|
|
|
76,63%
|
56,80%
|
50,25%
|
41,02%
|
22,46%
|
16,65%
|
11,52%
|
43,72%
|
47,10%
|
39,31%
|
26,43%
|
22,76%
|
17,18%
|
16,01%
|
|
|
0,02
|
0,20
|
0,39
|
0,68
|
1,59
|
2,77
|
4,46
|
0,28
|
|
1,11
|
1,04
|
0,04
|
1,42
|
2,60
|
|
|
37,78
|
13,70
|
4,25
|
3,42
|
6,80
|
15,79
|
52,32
|
27,74
|
2,41
|
|
4,72
|
4,34
|
10,17
|
9,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,34%
|
-66,31%
|
33,90%
|
53,39%
|
40,52%
|
2,39%
|
47,67%
|
32,65%
|
40,17%
|
31,46%
|
47,17%
|
39,19%
|
34,67%
|
37,10%
|
|
|
13,59%
|
-67,91%
|
30,18%
|
48,44%
|
31,66%
|
-6,56%
|
33,49%
|
27,90%
|
39,19%
|
29,25%
|
16,94%
|
5,03%
|
-7,14%
|
14,42%
|
|
|
10,41
|
-38,57
|
15,17
|
19,87
|
7,11
|
-1,09
|
3,86
|
12,20
|
18,46
|
11,50
|
4,48
|
1,15
|
-1,23
|
2,31
|
|
|
13,59
|
-67,91
|
30,18
|
48,44
|
31,66
|
-6,56
|
33,49
|
27,90
|
39,19
|
29,25
|
16,94
|
5,03
|
-7,14
|
14,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|