SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
97K
|
€
111K
|
€
69K
|
€
74K
|
€
64K
|
€
56K
|
€
28K
|
€
46K
|
€
43K
|
€
44K
|
€
43K
|
€
11K
|
€
36K
|
€
57K
|
|
|
€
43K
|
€
57K
|
€
55K
|
€
35K
|
€
33K
|
€
21K
|
€
24K
|
€
8K
|
€
11K
|
€
8K
|
€
-3K
|
€
4K
|
€
6K
|
€
3K
|
€
-23K
|
|
|
€
301K
|
€
259K
|
€
201K
|
€
146K
|
€
98K
|
€
65K
|
€
44K
|
€
20K
|
€
12K
|
€
2K
|
€
-6K
|
€
-3K
|
€
-7K
|
€
-13K
|
€
-16K
|
|
|
€
37K
|
€
84K
|
€
93K
|
€
78K
|
€
76K
|
€
47K
|
€
41K
|
€
23K
|
€
37K
|
€
34K
|
€
35K
|
€
30K
|
€
7K
|
€
35K
|
€
35K
|
|
|
€
1K
|
€
17K
|
€
16K
|
€
2K
|
€
2K
|
€
32K
|
€
8K
|
€
16K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
9K
|
€
2K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
93K
|
€
107K
|
€
66K
|
€
66K
|
€
55K
|
€
46K
|
€
28K
|
€
46K
|
€
43K
|
€
44K
|
€
43K
|
€
10K
|
€
34K
|
€
29K
|
|
|
€
22K
|
€
79K
|
€
93K
|
€
52K
|
€
52K
|
€
42K
|
€
36K
|
€
17K
|
€
24K
|
€
19K
|
€
20K
|
€
17K
|
€
10K
|
€
13K
|
€
-8K
|
|
|
€
43K
|
€
57K
|
€
55K
|
€
35K
|
€
33K
|
€
21K
|
€
24K
|
€
8K
|
€
11K
|
€
8K
|
€
-3K
|
€
4K
|
€
6K
|
€
3K
|
€
-23K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
64K
|
€
23K
|
€
66K
|
€
46K
|
€
31K
|
€
22K
|
€
29K
|
€
4K
|
€
6K
|
€
5K
|
€
8K
|
€
3K
|
|
€
337
|
|
|
€
56K
|
€
71K
|
€
70K
|
€
49K
|
€
48K
|
€
34K
|
€
34K
|
€
18K
|
€
32K
|
€
32K
|
€
21K
|
€
30K
|
€
6K
|
€
23K
|
€
15K
|
|
|
€
-85K
|
€
-76K
|
€
-61K
|
€
86K
|
€
46K
|
€
20K
|
€
40K
|
€
14K
|
€
6K
|
€
-8K
|
€
-18K
|
€
-17K
|
€
-14K
|
€
-26K
|
€
-30K
|
|
|
0,43
|
0,52
|
0,49
|
3,96
|
2,11
|
1,20
|
1,44
|
1,20
|
1,08
|
0,86
|
0,63
|
0,71
|
0,71
|
0,49
|
0,54
|
|
|
0,43
|
0,52
|
0,49
|
3,96
|
2,11
|
1,20
|
1,44
|
1,20
|
1,08
|
0,86
|
0,63
|
0,71
|
0,71
|
0,49
|
0,54
|
|
|
0,44
|
0,53
|
0,56
|
3,96
|
2,11
|
1,20
|
1,44
|
1,20
|
1,08
|
0,86
|
0,63
|
0,72
|
0,73
|
0,49
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,07M
|
€
1,04M
|
€
218K
|
€
205K
|
€
250K
|
€
262K
|
€
227K
|
€
230K
|
€
220K
|
€
227K
|
€
262K
|
€
282K
|
€
271K
|
€
301K
|
|
|
€
736K
|
€
808K
|
€
835K
|
€
72K
|
€
107K
|
€
185K
|
€
219K
|
€
208K
|
€
218K
|
€
219K
|
€
234K
|
€
265K
|
€
289K
|
€
284K
|
€
316K
|
|
|
€
147K
|
€
154K
|
€
107K
|
€
29K
|
€
41K
|
€
98K
|
€
92K
|
€
72K
|
€
72K
|
€
55K
|
€
48K
|
€
57K
|
€
49K
|
€
51K
|
€
65K
|
|
|
€
585K
|
€
651K
|
€
714K
|
€
43K
|
€
65K
|
€
87K
|
€
127K
|
€
136K
|
€
146K
|
€
164K
|
€
186K
|
€
208K
|
€
240K
|
€
233K
|
€
251K
|
|
|
29,05%
|
24,24%
|
19,42%
|
66,91%
|
47,89%
|
25,86%
|
16,62%
|
8,72%
|
5,31%
|
0,73%
|
-2,78%
|
-1,12%
|
-2,60%
|
-4,84%
|
-5,21%
|
|
|
1,94
|
2,52
|
3,55
|
0,30
|
0,67
|
1,34
|
2,91
|
6,84
|
11,93
|
102,41
|
-29,43
|
-70,59
|
-32,78
|
-17,74
|
-16,05
|
|
|
20,77
|
8,71
|
7,82
|
1,10
|
1,61
|
3,35
|
4,71
|
7,51
|
4,77
|
5,10
|
5,35
|
6,23
|
28,10
|
8,42
|
10,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,70%
|
27,51%
|
34,58%
|
33,52%
|
48,57%
|
52,76%
|
79,09%
|
92,43%
|
261,65%
|
1 993,40%
|
-326,29%
|
-1 011,84%
|
-79,16%
|
-174,37%
|
-92,97%
|
|
|
14,15%
|
22,15%
|
27,56%
|
23,83%
|
34,16%
|
32,50%
|
54,49%
|
38,39%
|
86,89%
|
494,65%
|
53,47%
|
-148,84%
|
-79,16%
|
-19,48%
|
144,70%
|
|
|
4,11
|
5,37
|
5,35
|
15,94
|
16,36
|
8,41
|
9,06
|
3,35
|
4,62
|
3,60
|
-1,49
|
1,67
|
2,05
|
0,94
|
-7,54
|
|
|
14,15
|
22,15
|
27,56
|
23,83
|
34,16
|
32,50
|
54,49
|
38,39
|
86,89
|
494,65
|
53,47
|
-148,84
|
-79,16
|
-19,48
|
144,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,40
|
104,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,40
|
104,96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|