S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
155K
|
€
139K
|
€
119K
|
€
126K
|
€
107K
|
€
68K
|
€
62K
|
€
51K
|
€
80K
|
€
51K
|
€
59K
|
€
65K
|
€
63K
|
€
38K
|
€
40K
|
|
|
€
61K
|
€
121K
|
€
96K
|
€
80K
|
€
89K
|
€
78K
|
€
46K
|
€
41K
|
€
30K
|
€
48K
|
€
23K
|
€
39K
|
€
43K
|
€
44K
|
€
27K
|
€
26K
|
|
|
€
782K
|
€
722K
|
€
601K
|
€
506K
|
€
439K
|
€
363K
|
€
321K
|
€
276K
|
€
236K
|
€
207K
|
€
158K
|
€
136K
|
€
96K
|
€
103K
|
€
59K
|
€
32K
|
|
|
€
117K
|
€
200K
|
€
174K
|
€
149K
|
€
156K
|
€
133K
|
€
84K
|
€
77K
|
€
60K
|
€
95K
|
€
59K
|
€
69K
|
€
74K
|
€
72K
|
€
43K
|
€
40K
|
|
|
€
6K
|
€
666
|
€
41K
|
€
13K
|
€
7K
|
€
16K
|
€
6K
|
€
6K
|
€
2K
|
€
14K
|
€
157
|
€
10K
|
€
21K
|
€
13K
|
€
7K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
€
13K
|
€
13K
|
€
35K
|
€
2K
|
€
2K
|
€
800
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
16,29%
|
14,66%
|
45,09%
|
3,50%
|
3,87%
|
2,67%
|
|
|
|
116,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
154K
|
€
138K
|
€
118K
|
€
125K
|
€
107K
|
€
67K
|
€
61K
|
€
50K
|
€
78K
|
€
50K
|
€
58K
|
€
65K
|
€
63K
|
€
38K
|
€
36K
|
|
|
€
81K
|
€
154K
|
€
138K
|
€
118K
|
€
124K
|
€
106K
|
€
63K
|
€
58K
|
€
46K
|
€
75K
|
€
45K
|
€
57K
|
€
63K
|
€
61K
|
€
37K
|
€
36K
|
|
|
€
61K
|
€
121K
|
€
96K
|
€
80K
|
€
89K
|
€
78K
|
€
46K
|
€
41K
|
€
30K
|
€
48K
|
€
23K
|
€
39K
|
€
43K
|
€
44K
|
€
27K
|
€
26K
|
|
|
|
|
|
€
0
|
€
0
|
€
2K
|
-
|
-
|
€
991
|
€
-1K
|
€
18K
|
-
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
777K
|
€
708K
|
€
568K
|
€
525K
|
€
453K
|
€
249K
|
€
163K
|
€
125K
|
€
98K
|
€
94K
|
€
53K
|
€
52K
|
€
57K
|
€
33K
|
€
23K
|
€
28K
|
|
|
€
61K
|
€
121K
|
€
96K
|
€
81K
|
€
89K
|
€
78K
|
€
50K
|
€
45K
|
€
34K
|
€
52K
|
€
28K
|
€
41K
|
€
44K
|
€
46K
|
€
27K
|
€
26K
|
|
|
€
782K
|
€
722K
|
€
601K
|
€
505K
|
€
438K
|
€
361K
|
€
320K
|
€
272K
|
€
228K
|
€
196K
|
€
143K
|
€
133K
|
€
92K
|
€
98K
|
€
59K
|
€
32K
|
|
|
65,29
|
335,26
|
14,09
|
19,66
|
23,33
|
7,62
|
25,14
|
24,83
|
67,79
|
14,13
|
7,87
|
12,38
|
2,56
|
7,27
|
7,52
|
4,51
|
|
|
65,29
|
335,26
|
14,09
|
19,66
|
23,33
|
7,62
|
25,14
|
24,83
|
67,79
|
14,13
|
7,87
|
12,38
|
2,56
|
7,27
|
7,52
|
4,51
|
|
|
65,29
|
335,26
|
14,09
|
19,66
|
23,33
|
7,62
|
25,14
|
24,83
|
67,79
|
14,13
|
7,87
|
12,38
|
2,56
|
7,27
|
7,52
|
4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
795K
|
€
724K
|
€
647K
|
€
533K
|
€
458K
|
€
418K
|
€
334K
|
€
287K
|
€
239K
|
€
222K
|
€
179K
|
€
147K
|
€
156K
|
€
119K
|
€
68K
|
€
41K
|
|
|
€
12K
|
€
2K
|
€
46K
|
€
27K
|
€
20K
|
€
55K
|
€
13K
|
€
11K
|
€
3K
|
€
15K
|
€
21K
|
€
12K
|
€
59K
|
€
16K
|
€
9K
|
€
9K
|
|
|
€
12K
|
€
2K
|
€
46K
|
€
27K
|
€
20K
|
€
55K
|
€
13K
|
€
11K
|
€
3K
|
€
15K
|
€
21K
|
€
12K
|
€
59K
|
€
16K
|
€
9K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,47%
|
99,70%
|
92,90%
|
94,92%
|
95,72%
|
86,94%
|
96,02%
|
96,03%
|
98,57%
|
93,26%
|
88,40%
|
92,06%
|
61,89%
|
86,87%
|
86,78%
|
77,84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
0,01
|
0,33
|
0,23
|
0,16
|
0,51
|
0,20
|
0,19
|
0,07
|
0,19
|
0,41
|
0,20
|
0,92
|
0,25
|
0,24
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,74%
|
16,70%
|
15,98%
|
15,94%
|
20,38%
|
21,49%
|
15,65%
|
16,37%
|
14,35%
|
25,13%
|
17,45%
|
29,99%
|
46,09%
|
44,02%
|
46,32%
|
80,68%
|
|
|
7,74%
|
16,70%
|
15,90%
|
15,78%
|
20,20%
|
21,37%
|
14,48%
|
15,00%
|
12,68%
|
23,41%
|
14,39%
|
28,96%
|
44,61%
|
42,62%
|
45,90%
|
80,68%
|
|
|
7,62
|
16,65
|
14,78
|
14,98
|
19,34
|
18,58
|
13,91
|
14,40
|
12,50
|
21,83
|
12,72
|
26,66
|
27,61
|
37,03
|
39,83
|
62,80
|
|
|
7,74
|
16,70
|
15,90
|
15,78
|
20,20
|
21,37
|
14,48
|
15,00
|
12,68
|
23,41
|
14,39
|
28,96
|
44,61
|
42,62
|
45,90
|
80,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|